Dongyue Group Limited (HKG:0189)
Hong Kong
· Delayed Price · Currency is HKD 9.11
-0.01 (-0.11%)
Mar 31, 2025, 4:08 PM HKT
Dongyue Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 14,181 | 14,493 | 20,028 | 15,844 | 10,044 | Upgrade
|
| Revenue Growth (YoY) | -2.15% | -27.63% | 26.41% | 57.74% | -22.49% | Upgrade
|
| Cost of Revenue | 11,115 | 12,057 | 13,514 | 10,626 | 7,800 | Upgrade
|
| Gross Profit | 3,067 | 2,436 | 6,514 | 5,218 | 2,245 | Upgrade
|
| Selling, General & Admin | 1,172 | 1,150 | 1,493 | 1,250 | 710.53 | Upgrade
|
| Research & Development | 707.13 | 935.1 | 1,311 | 838.89 | 590.47 | Upgrade
|
| Operating Expenses | 1,879 | 2,085 | 2,803 | 2,089 | 1,301 | Upgrade
|
| Operating Income | 1,187 | 350.71 | 3,711 | 3,129 | 943.6 | Upgrade
|
| Interest Expense | -1.36 | -1.66 | -15.3 | -81.61 | -104.56 | Upgrade
|
| Interest & Investment Income | 25.91 | 94.93 | 89.39 | 101.3 | 77.19 | Upgrade
|
| Earnings From Equity Investments | -28.07 | 34.97 | 25.4 | 20.29 | 4.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.35 | -0.35 | 75.98 | -24.35 | -36.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 162.98 | 185.25 | 63.64 | 105.08 | 95.61 | Upgrade
|
| EBT Excluding Unusual Items | 1,384 | 663.84 | 3,950 | 3,250 | 979.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | 139.05 | -10.67 | -37.67 | 21.87 | -3.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | -100.22 | - | 1,212 | -27.38 | 40.85 | Upgrade
|
| Pretax Income | 1,423 | 653.17 | 5,125 | 3,244 | 1,017 | Upgrade
|
| Income Tax Expense | 435.55 | 42.09 | 948.94 | 562.66 | 113.77 | Upgrade
|
| Earnings From Continuing Operations | 987.5 | 611.09 | 4,176 | 2,682 | 902.86 | Upgrade
|
| Minority Interest in Earnings | -176.69 | 96.71 | -320.58 | -606.7 | -130.69 | Upgrade
|
| Net Income | 810.8 | 707.79 | 3,856 | 2,075 | 772.17 | Upgrade
|
| Net Income to Common | 810.8 | 707.79 | 3,856 | 2,075 | 772.17 | Upgrade
|
| Net Income Growth | 14.55% | -81.64% | 85.82% | 168.70% | -47.22% | Upgrade
|
| Shares Outstanding (Basic) | 1,746 | 2,197 | 2,234 | 2,120 | 2,060 | Upgrade
|
| Shares Outstanding (Diluted) | 1,746 | 2,197 | 2,234 | 2,121 | 2,060 | Upgrade
|
| Shares Change (YoY) | -20.52% | -1.65% | 5.36% | 2.94% | -1.53% | Upgrade
|
| EPS (Basic) | 0.46 | 0.32 | 1.73 | 0.98 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.46 | 0.32 | 1.73 | 0.98 | 0.37 | Upgrade
|
| EPS Growth | 44.14% | -81.33% | 76.31% | 161.12% | -46.40% | Upgrade
|
| Free Cash Flow | - | -535.29 | 1,237 | -43.38 | 525.19 | Upgrade
|
| Free Cash Flow Per Share | - | -0.24 | 0.55 | -0.02 | 0.26 | Upgrade
|
| Dividend Per Share | 0.094 | 0.091 | 0.531 | 0.277 | 0.118 | Upgrade
|
| Dividend Growth | 3.52% | -82.90% | 91.61% | 134.97% | -42.66% | Upgrade
|
| Gross Margin | 21.62% | 16.81% | 32.53% | 32.93% | 22.35% | Upgrade
|
| Operating Margin | 8.37% | 2.42% | 18.53% | 19.75% | 9.39% | Upgrade
|
| Profit Margin | 5.72% | 4.88% | 19.25% | 13.10% | 7.69% | Upgrade
|
| Free Cash Flow Margin | - | -3.69% | 6.18% | -0.27% | 5.23% | Upgrade
|
| EBITDA | 2,373 | 1,537 | 4,616 | 3,808 | 1,583 | Upgrade
|
| EBITDA Margin | 16.73% | 10.60% | 23.05% | 24.04% | 15.76% | Upgrade
|
| D&A For EBITDA | 1,186 | 1,186 | 904.31 | 679.48 | 639.35 | Upgrade
|
| EBIT | 1,187 | 350.71 | 3,711 | 3,129 | 943.6 | Upgrade
|
| EBIT Margin | 8.37% | 2.42% | 18.53% | 19.75% | 9.39% | Upgrade
|
| Effective Tax Rate | 30.61% | 6.44% | 18.52% | 17.34% | 11.19% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.