Dongyue Group Limited (HKG:0189)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.47
-0.04 (-0.42%)
Oct 26, 2026, 4:08 PM HKT

Dongyue Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,95214,35514,18114,49320,02815,844
Revenue Growth
4.16%1.23%-2.15%-27.63%26.41%57.74%
Gross Profit
5,2474,4233,1582,4836,5145,218
Operating Income
2,8652,2671,278397.793,7113,129
Net Income
1,8901,642810.8707.793,8562,075
Earnings Per Share
1.110.980.460.321.730.98
EPS Growth
12.97%111.04%44.14%-81.33%76.31%161.12%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Organic Silicon
4,1193,8245,2134,8626,6484,268
Eliminations
-3,774-3,615-3,519-3,821-4,277-3,616
Dichloromethane and liquid alkali
1,0741,2471,1301,2061,6381,553
Polymers
4,1323,9303,8254,5526,4874,825
Refrigerants
7,2397,1765,5195,4807,3955,801
Other Operations
2,1621,7932,0142,2132,1363,012
Total
14,95214,35514,18114,49320,02815,844

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,2815,2883,0593,1275,4545,252
Total Debt
29.6933.826.4432.0543.63664.26
Net Cash (Debt)
6,2525,2543,0323,0955,4114,588
Net Cash Growth
18.98%73.28%-2.02%-42.80%17.94%84.91%
Net Cash Per Share
3.663.141.741.412.422.16

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,2893,7062,0721,3765,0833,914
Capital Expenditures
-1,808-1,537-1,794-2,011-3,846-3,957
Free Cash Flow
2,4812,169278.14-635.331,237-43.38
Free Cash Flow Growth
14.38%679.97%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.09%30.81%22.27%17.13%32.53%32.93%
Operating Margin
19.16%15.79%9.01%2.74%18.53%19.75%
Pretax Margin
20.96%17.95%10.03%4.51%25.59%20.48%
Profit Margin
12.64%11.44%5.72%4.88%19.25%13.10%
FCF Margin
16.59%15.11%1.96%-4.38%6.18%-0.27%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.2700.0940.0910.5310.277
Dividend Per Share Growth
200.00%186.89%3.52%-82.90%91.61%134.97%
Dividend Yield
3.17%2.77%1.23%1.77%6.98%2.80%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.4110.2616.3116.334.4410.77
Forward PE
5.757.457.938.815.507.83
P/FCF Ratio
5.737.7747.53-13.84-
PS Ratio
0.951.170.930.800.861.41