Melco International Development Limited (HKG:0200)
Hong Kong · Delayed Price · Currency is HKD 3.580
+0.190 (5.60%)
Jul 27, 2026, 4:08 PM HKT
HKG:0200 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,145 | 9,896 | 6,764 | 8,224 | 12,719 | 14,408 | |
Market Cap Growth | -30.08% | 46.30% | -17.74% | -35.34% | -11.73% | -36.77% |
Enterprise Value | 67,273 | 71,375 | 70,874 | 76,355 | 81,265 | 76,100 |
Last Close Price | 3.58 | 4.35 | 3.33 | 4.09 | 6.33 | 7.11 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.46 | 9.35 | - | - | - | - |
Forward PE | 11.38 | 9.98 | 52.49 | 20.86 | 20.86 | 20.86 |
PS Ratio | 0.20 | 0.25 | 0.19 | 0.28 | 1.20 | 0.92 |
PB Ratio | 0.84 | 1.02 | 0.82 | 0.79 | 0.95 | 0.64 |
P/FCF Ratio | 1.05 | 1.28 | 1.01 | 1.23 | - | - |
P/OCF Ratio | 0.79 | 0.97 | 0.78 | 0.97 | - | 26.61 |
PEG Ratio | - | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.67 | 1.77 | 1.96 | 2.59 | 7.69 | 4.87 |
EV/EBITDA Ratio | 6.98 | 7.66 | 9.24 | 13.14 | - | - |
EV/EBIT Ratio | 12.73 | 13.50 | 19.63 | 42.61 | - | - |
EV/FCF Ratio | 8.69 | 9.22 | 10.58 | 11.41 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 6.13 | 6.13 | 7.69 | 6.35 | 5.57 | 2.74 |
Debt / EBITDA Ratio | 6.17 | 6.17 | 7.87 | 10.70 | - | 980.40 |
Debt / FCF Ratio | 7.69 | 7.69 | 9.42 | 9.84 | - | - |
Net Debt / Equity Ratio | 5.29 | 5.29 | 6.58 | 5.31 | 4.50 | 2.14 |
Net Debt / EBITDA Ratio | 5.51 | 5.51 | 7.04 | 9.48 | -29.37 | -113.58 |
Net Debt / FCF Ratio | 6.63 | 6.63 | 8.07 | 8.23 | -9.61 | -10.76 |
Asset Turnover | 0.48 | 0.48 | 0.42 | 0.32 | 0.11 | 0.17 |
Inventory Turnover | 32.51 | 32.51 | 32.52 | 31.52 | 26.52 | 23.61 |
Quick Ratio | 1.00 | 1.00 | 0.56 | 1.35 | 2.06 | 1.11 |
Current Ratio | 1.09 | 1.09 | 0.61 | 1.46 | 2.38 | 1.20 |
Return on Equity (ROE) | 17.16% | 17.16% | -18.12% | -29.41% | -55.71% | -29.84% |
Return on Assets (ROA) | 3.95% | 3.95% | 2.59% | 1.20% | -4.03% | -3.49% |
Return on Invested Capital (ROIC) | 8.44% | 8.36% | 5.66% | 2.58% | -8.57% | -7.48% |
Return on Capital Employed (ROCE) | 7.20% | 7.20% | 5.50% | 2.20% | -6.90% | -6.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.99% | 10.69% | -11.60% | -21.21% | -40.20% | -26.44% |
FCF Yield | 95.01% | 78.20% | 99.03% | 81.39% | -49.22% | -31.01% |
Buyback Yield / Dilution | -10.74% | -10.74% | -29.67% | -0.27% | 0.42% | 0.02% |
Total Shareholder Return | -10.74% | -10.74% | -29.67% | -0.27% | 0.42% | 0.02% |