San Miguel Brewery Hong Kong Limited (HKG:0236)
Hong Kong · Delayed Price · Currency is HKD 1.000
-0.030 (-2.91%)
Jul 17, 2025, 3:48 PM HKT
HKG:0236 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 711.16 | 741.62 | 681.16 | 595.62 | 555.66 | Upgrade | |
Revenue Growth (YoY) | -4.11% | 8.88% | 14.36% | 7.19% | -4.21% | Upgrade |
Cost of Revenue | 445.02 | 456.18 | 434.09 | 352.57 | 312.27 | Upgrade |
Gross Profit | 266.13 | 285.44 | 247.08 | 243.04 | 243.39 | Upgrade |
Selling, General & Admin | 252.01 | 250.32 | 239.19 | 238.37 | 259.66 | Upgrade |
Other Operating Expenses | -46.14 | -25.82 | -17.23 | -17.52 | -15.36 | Upgrade |
Operating Expenses | 205.87 | 224.5 | 221.97 | 220.85 | 244.31 | Upgrade |
Operating Income | 60.26 | 60.94 | 25.11 | 22.2 | -0.92 | Upgrade |
Interest Expense | -0.23 | -0.21 | -0.96 | -1.44 | -2.25 | Upgrade |
Interest & Investment Income | 7.21 | 3.91 | 1.27 | 0.94 | 1.19 | Upgrade |
Currency Exchange Gain (Loss) | 1.2 | 0.78 | 3.46 | -0.93 | -1.36 | Upgrade |
Other Non Operating Income (Expenses) | -0.13 | -0.13 | -0.12 | -0.1 | -0.12 | Upgrade |
EBT Excluding Unusual Items | 68.31 | 65.29 | 28.76 | 20.67 | -3.46 | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | 1.15 | 0.07 | 1.35 | 0.9 | Upgrade |
Asset Writedown | -90 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | 6.17 | - | 15.11 | Upgrade |
Pretax Income | -21.65 | 66.45 | 35 | 22.01 | 12.55 | Upgrade |
Income Tax Expense | -2.74 | -23.14 | 1.86 | -0.1 | -1.3 | Upgrade |
Earnings From Continuing Operations | -18.92 | 89.58 | 33.14 | 22.11 | 13.85 | Upgrade |
Minority Interest in Earnings | -1.18 | -3.68 | -0.83 | -2.74 | 3.38 | Upgrade |
Net Income | -20.1 | 85.9 | 32.31 | 19.36 | 17.23 | Upgrade |
Net Income to Common | -20.1 | 85.9 | 32.31 | 19.36 | 17.23 | Upgrade |
Net Income Growth | - | 165.90% | 66.83% | 12.40% | 48.73% | Upgrade |
Shares Outstanding (Basic) | 374 | 374 | 374 | 374 | 374 | Upgrade |
Shares Outstanding (Diluted) | 374 | 374 | 374 | 374 | 374 | Upgrade |
EPS (Basic) | -0.05 | 0.23 | 0.09 | 0.05 | 0.05 | Upgrade |
EPS (Diluted) | -0.05 | 0.23 | 0.09 | 0.05 | 0.05 | Upgrade |
EPS Growth | - | 165.90% | 66.83% | 12.40% | 48.74% | Upgrade |
Free Cash Flow | 48.52 | 64.2 | 21.07 | 24.41 | 31.58 | Upgrade |
Free Cash Flow Per Share | 0.13 | 0.17 | 0.06 | 0.07 | 0.09 | Upgrade |
Dividend Per Share | 0.050 | 0.050 | 0.010 | - | - | Upgrade |
Dividend Growth | - | 400.00% | - | - | - | Upgrade |
Gross Margin | 37.42% | 38.49% | 36.27% | 40.80% | 43.80% | Upgrade |
Operating Margin | 8.47% | 8.22% | 3.69% | 3.73% | -0.17% | Upgrade |
Profit Margin | -2.83% | 11.58% | 4.74% | 3.25% | 3.10% | Upgrade |
Free Cash Flow Margin | 6.82% | 8.66% | 3.09% | 4.10% | 5.68% | Upgrade |
EBITDA | 80.06 | 80.47 | 47.93 | 45.29 | 22.24 | Upgrade |
EBITDA Margin | 11.26% | 10.85% | 7.04% | 7.60% | 4.00% | Upgrade |
D&A For EBITDA | 19.8 | 19.53 | 22.81 | 23.09 | 23.16 | Upgrade |
EBIT | 60.26 | 60.94 | 25.11 | 22.2 | -0.92 | Upgrade |
EBIT Margin | 8.47% | 8.22% | 3.69% | 3.73% | -0.17% | Upgrade |
Effective Tax Rate | - | - | 5.32% | - | - | Upgrade |
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.