Tsim Sha Tsui Properties Limited (HKG:0247)

Tsim Sha Tsui Properties Balance Sheet

Financials in millions HKD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Property, Plant & Equipment	69,129	69,194	69,007	64,750	65,579
Cash & Equivalents	2,403	6,724	13,816	15,348	28,607
Accounts Receivable	338	284	280	322.97	261.4
Other Receivables	6,444	7,701	6,935	5,401	6,702
Investment In Debt and Equity Securities	1,630	1,243	1,195	1,001	897
Goodwill	739	739	739	739.23	739.23
Loans Receivable Current	368	223	110	80.59	87.83
Other Current Assets	64,541	56,530	47,491	51,217	39,306
Trading Asset Securities	-	16	13	12.36	15.27
Deferred Long-Term Tax Assets	18	20	8	4.45	-
Other Long-Term Assets	39,904	39,499	41,455	41,841	40,468
Total Assets	185,514	182,173	181,049	180,717	182,664
Current Portion of Long-Term Debt	3,831	1,660	2,804	3,115	3,623
Current Portion of Leases	35	20	41	31.18	49.24
Long-Term Debt	2,061	4,310	3,371	3,687	5,628
Long-Term Leases	15	2	15	13.55	19.74
Accounts Payable	71	696	971	157.97	142.14
Accrued Expenses	1,035	797	827	885.93	1,035
Current Income Taxes Payable	471	883	1,390	3,197	2,331
Current Unearned Revenue	329	254	986	2,743	6,008
Other Current Liabilities	4,059	3,583	3,957	5,045	4,847
Long-Term Deferred Tax Liabilities	2,800	2,781	2,699	2,708	2,662
Total Liabilities	14,707	14,986	17,061	21,584	26,345
Common Stock	20,535	19,305	18,110	16,968	15,342
Retained Earnings	-	71,893	70,586	68,448	66,922
Comprehensive Income & Other	77,980	3,670	2,894	2,843	2,802
Total Common Equity	98,515	94,868	91,590	88,259	85,066
Minority Interest	72,292	72,319	72,398	70,874	71,252
Shareholders' Equity	170,807	167,187	163,988	159,133	156,318
Total Liabilities & Equity	185,514	182,173	181,049	180,717	182,664
Total Debt	5,942	5,992	6,231	6,847	9,320
Net Cash (Debt)	-3,539	748	7,598	8,514	19,302
Net Cash (Debt) Growth	-	-90.16%	-10.76%	-55.89%	37.67%
Net Cash Per Share	-1.64	0.36	3.74	4.32	10.09
Filing Date Shares Outstanding	2,176	2,121	2,058	2,006	1,935
Total Common Shares Outstanding	2,176	2,121	2,058	2,006	1,935
Book Value Per Share	45.28	44.72	44.51	44.00	43.95
Tangible Book Value	97,776	94,129	90,851	87,519	84,327
Tangible Book Value Per Share	44.94	44.38	44.15	43.63	43.57

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.