National United Resources Holdings Limited (HKG:0254)
Hong Kong · Delayed Price · Currency is HKD 0.7100
0.00 (0.00%)
At close: Mar 6, 2026
HKG:0254 Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82.1 | 103.78 | 84.74 | 77.53 | 77.07 | 142.81 | |
Revenue Growth (YoY) | -23.07% | 22.47% | 9.30% | 0.59% | -46.03% | 6.16% |
Cost of Revenue | 81.18 | 77.29 | 78.43 | 95.37 | 86.23 | 105.89 |
Gross Profit | 0.91 | 26.5 | 6.31 | -17.84 | -9.16 | 36.93 |
Selling, General & Admin | 18.8 | 27.66 | 32.43 | 34.19 | 49.44 | 35.88 |
Other Operating Expenses | -0.11 | -0.11 | -27.33 | -0.32 | -2.99 | -0.39 |
Operating Expenses | 22.94 | 31.8 | 1.65 | 40.59 | 46.45 | 38.3 |
Operating Income | -22.03 | -5.3 | 4.66 | -58.44 | -55.61 | -1.37 |
Interest Expense | -15.84 | -16.39 | -6.85 | -8.41 | -11.27 | -20.68 |
Interest & Investment Income | 0.12 | 0.36 | 2.06 | 0.41 | 0.34 | 0.01 |
Earnings From Equity Investments | -0.06 | -0.06 | - | -0.13 | - | - |
Currency Exchange Gain (Loss) | -0.02 | -1.35 | 2.72 | - | - | - |
Other Non Operating Income (Expenses) | -11.43 | -20.78 | -1.47 | -2.09 | -0 | -2.35 |
EBT Excluding Unusual Items | -49.25 | -43.52 | 1.11 | -68.65 | -66.54 | -24.38 |
Impairment of Goodwill | -6.41 | -6.41 | - | -15.95 | - | - |
Gain (Loss) on Sale of Assets | 1.38 | 1.99 | 1.41 | 26.62 | 37.62 | - |
Asset Writedown | -10.59 | -10.59 | -10.57 | -38.57 | - | - |
Other Unusual Items | - | - | - | 218.97 | 316.65 | 85.79 |
Pretax Income | -64.88 | -58.53 | -8.05 | 122.42 | 287.73 | 61.4 |
Income Tax Expense | -0.01 | 1.83 | 2.18 | 1.03 | -4.96 | 2.79 |
Earnings From Continuing Operations | -64.87 | -60.36 | -10.22 | 121.39 | 292.69 | 58.61 |
Minority Interest in Earnings | 0.51 | 0.3 | 1.59 | 13.12 | 7.59 | -3.86 |
Net Income | -64.36 | -60.06 | -8.63 | 134.51 | 300.28 | 54.76 |
Net Income to Common | -64.36 | -60.06 | -8.63 | 134.51 | 300.28 | 54.76 |
Net Income Growth | - | - | - | -55.21% | 448.40% | 49.09% |
Shares Outstanding (Basic) | 485 | 439 | 408 | 304 | 272 | 64 |
Shares Outstanding (Diluted) | 485 | 439 | 408 | 304 | 272 | 64 |
Shares Change (YoY) | 10.49% | 7.50% | 34.21% | 11.78% | 324.32% | - |
EPS (Basic) | -0.13 | -0.14 | -0.02 | 0.44 | 1.10 | 0.85 |
EPS (Diluted) | -0.13 | -0.14 | -0.02 | 0.44 | 1.10 | 0.85 |
EPS Growth | - | - | - | -59.95% | 29.24% | 49.09% |
Free Cash Flow | -232.63 | -41.68 | -146.25 | -82.34 | -78.53 | 12.25 |
Free Cash Flow Per Share | -0.48 | -0.10 | -0.36 | -0.27 | -0.29 | 0.19 |
Gross Margin | 1.11% | 25.53% | 7.45% | -23.01% | -11.88% | 25.86% |
Operating Margin | -26.83% | -5.11% | 5.50% | -75.37% | -72.15% | -0.96% |
Profit Margin | -78.39% | -57.87% | -10.18% | 173.49% | 389.60% | 38.34% |
Free Cash Flow Margin | -283.36% | -40.16% | -172.59% | -106.21% | -101.89% | 8.58% |
EBITDA | -2.86 | 18.93 | 18.53 | -45.92 | -44.72 | 16.44 |
EBITDA Margin | -3.48% | 18.24% | 21.87% | -59.22% | -58.03% | 11.51% |
D&A For EBITDA | 19.17 | 24.23 | 13.88 | 12.52 | 10.89 | 17.81 |
EBIT | -22.03 | -5.3 | 4.66 | -58.44 | -55.61 | -1.37 |
EBIT Margin | -26.83% | -5.11% | 5.50% | -75.37% | -72.15% | -0.96% |
Effective Tax Rate | - | - | - | 0.84% | - | 4.55% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.