Shui On Land Limited (HKG:0272)

Shui On Land Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,619	5,378	5,780	7,947	8,465	8,707
Market Cap Growth	0%	-6.94%	-27.27%	-6.12%	-2.78%	-36.84%
Enterprise Value	38,368	45,721	44,796	48,198	40,966	47,110
Last Close Price	0.70	0.63	0.63	0.77	0.73	0.73
PE Ratio	32.93	28.08	6.48	7.76	4.22	-
Forward PE	-	13.31	13.31	13.31	13.31	13.31
PS Ratio	0.63	0.62	0.54	0.45	0.39	1.60
PB Ratio	0.13	0.12	0.12	0.16	0.14	0.16
P/TBV Ratio	0.13	0.13	0.14	0.18	0.16	0.17
P/FCF Ratio	-	8.37	4.71	1.74	0.68	0.77
P/OCF Ratio	15.35	8.37	4.71	1.74	0.68	0.77
PEG Ratio	-	3.29	3.29	3.29	3.29	3.29
EV/Sales Ratio	4.28	5.26	4.17	2.74	1.90	8.63
EV/EBITDA Ratio	8.36	10.11	10.16	7.55	5.54	31.19
EV/EBIT Ratio	8.53	10.32	10.47	7.71	5.64	33.79
EV/FCF Ratio	-	71.13	36.50	10.54	3.29	4.14
Debt / Equity Ratio	0.80	0.84	0.86	0.88	0.70	0.83
Debt / EBITDA Ratio	7.47	8.45	9.47	6.93	5.70	29.69
Debt / FCF Ratio	95.90	59.47	34.03	9.68	3.39	4.04
Asset Turnover	0.09	0.09	0.10	0.14	0.15	0.04
Inventory Turnover	0.68	0.90	1.01	0.88	0.57	0.12
Quick Ratio	0.35	0.34	0.28	0.46	0.54	0.42
Current Ratio	1.17	1.45	1.06	1.01	1.09	1.03
Return on Equity (ROE)	1.69%	1.87%	3.16%	2.90%	4.12%	-1.15%
Return on Assets (ROA)	2.86%	2.70%	2.36%	3.16%	3.23%	0.66%
Return on Capital (ROIC)	3.38%	3.24%	2.93%	4.13%	4.38%	0.84%
Return on Capital Employed (ROCE)	6.10%	5.60%	5.20%	7.10%	7.40%	1.50%
Earnings Yield	3.10%	3.56%	15.44%	12.89%	23.72%	-10.09%
FCF Yield	-	11.95%	21.23%	57.56%	147.31%	130.77%
Dividend Yield	5.14%	5.68%	14.29%	12.90%	16.40%	-
Payout Ratio	168.55%	235.00%	86.54%	91.61%	14.73%	-
Buyback Yield / Dilution	-	-	0.32%	0.11%	-	7.75%
Total Shareholder Return	5.14%	5.68%	14.61%	13.02%	16.40%	7.75%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.