Shui On Land Limited (HKG:0272)

Shui On Land Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	4,495	5,539	5,378	5,780	7,947	8,465
Market Cap Growth	-12.50%	2.99%	-6.94%	-27.27%	-6.12%	-2.78%
Enterprise Value	38,636	38,287	45,721	44,796	48,198	40,966
Last Close Price	0.56	0.69	0.63	0.63	0.77	0.73
PE Ratio	-	-	28.08	6.48	7.76	4.22
Forward PE	-	13.31	13.31	13.31	13.31	13.31
PS Ratio	0.99	1.22	0.62	0.54	0.45	0.39
PB Ratio	0.11	0.13	0.12	0.12	0.16	0.14
P/TBV Ratio	0.11	0.14	0.13	0.14	0.18	0.16
P/FCF Ratio	-	13.03	8.37	4.71	1.74	0.68
P/OCF Ratio	10.57	13.03	8.37	4.71	1.74	0.68
PEG Ratio	-	3.29	3.29	3.29	3.29	3.29
EV/Sales Ratio	8.48	8.41	5.26	4.17	2.74	1.90
EV/EBITDA Ratio	33.97	27.35	10.11	10.16	7.55	5.54
EV/EBIT Ratio	36.86	29.16	10.32	10.47	7.71	5.64
EV/FCF Ratio	-	90.07	71.13	36.50	10.54	3.29
Debt / Equity Ratio	0.88	0.88	0.84	0.86	0.88	0.70
Debt / EBITDA Ratio	26.64	26.64	8.45	9.47	6.93	5.70
Debt / FCF Ratio	87.86	87.86	59.47	34.03	9.68	3.39
Net Debt / Equity Ratio	0.76	0.76	0.73	0.73	0.63	0.35
Net Debt / EBITDA Ratio	22.99	22.99	7.29	8.04	4.96	2.86
Net Debt / FCF Ratio	75.72	75.72	51.27	28.87	6.92	1.69
Asset Turnover	0.05	0.05	0.09	0.10	0.14	0.15
Inventory Turnover	0.55	0.55	0.90	1.01	0.88	0.57
Quick Ratio	0.38	0.38	0.34	0.28	0.46	0.54
Current Ratio	1.10	1.10	1.45	1.06	1.01	1.09
Return on Equity (ROE)	-4.28%	-4.28%	1.87%	3.16%	2.90%	4.12%
Return on Assets (ROA)	0.84%	0.84%	2.70%	2.36%	3.16%	3.23%
Return on Invested Capital (ROIC)	1.76%	1.68%	1.43%	2.71%	3.29%	3.13%
Return on Capital Employed (ROCE)	1.70%	1.70%	5.60%	5.20%	7.10%	7.40%
Earnings Yield	-44.11%	-35.80%	3.56%	15.44%	12.89%	23.72%
FCF Yield	-	7.67%	11.95%	21.23%	57.56%	147.31%
Dividend Yield	6.43%	-	5.68%	14.29%	12.90%	16.40%
Payout Ratio	-	-	235.00%	86.54%	91.61%	14.73%
Buyback Yield / Dilution	-	-	-	0.32%	0.11%	-
Total Shareholder Return	6.43%	-	5.68%	14.61%	13.02%	16.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.