Shui On Land Limited (HKG:0272)
Hong Kong · Delayed Price · Currency is HKD 0.4300
-0.0200 (-4.44%)
Aug 21, 2026, 4:08 PM HKT
Shui On Land Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,452 | 5,539 | 5,378 | 5,780 | 7,947 | 8,465 | |
Market Cap Growth | -48.81% | 2.99% | -6.94% | -27.27% | -6.12% | -2.78% |
Enterprise Value | 37,593 | 38,287 | 45,721 | 44,796 | 48,198 | 40,966 |
Last Close Price | 0.43 | 0.69 | 0.63 | 0.63 | 0.77 | 0.73 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 28.08 | 6.48 | 7.76 | 4.22 |
Forward PE | - | 7.82 | 7.82 | 7.82 | 7.82 | 7.60 |
PS Ratio | 0.76 | 1.22 | 0.62 | 0.54 | 0.45 | 0.39 |
PB Ratio | 0.08 | 0.13 | 0.12 | 0.12 | 0.16 | 0.14 |
P/TBV Ratio | 0.09 | 0.14 | 0.13 | 0.14 | 0.18 | 0.16 |
P/FCF Ratio | 7.75 | 13.03 | 8.37 | 4.71 | 1.74 | 0.68 |
P/OCF Ratio | 7.75 | 13.03 | 8.37 | 4.71 | 1.74 | 0.68 |
PEG Ratio | - | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 8.25 | 8.41 | 5.26 | 4.17 | 2.74 | 1.90 |
EV/EBITDA Ratio | 33.05 | 27.35 | 10.11 | 10.16 | 7.55 | 5.54 |
EV/EBIT Ratio | 35.86 | 29.16 | 10.32 | 10.47 | 7.71 | 5.64 |
EV/FCF Ratio | 84.36 | 90.07 | 71.13 | 36.50 | 10.54 | 3.29 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.88 | 0.88 | 0.84 | 0.86 | 0.88 | 0.70 |
Debt / EBITDA Ratio | 26.64 | 26.64 | 8.45 | 9.47 | 6.93 | 5.70 |
Debt / FCF Ratio | 87.86 | 87.86 | 59.47 | 34.03 | 9.68 | 3.39 |
Net Debt / Equity Ratio | 0.76 | 0.76 | 0.73 | 0.73 | 0.63 | 0.35 |
Net Debt / EBITDA Ratio | 22.99 | 22.99 | 7.29 | 8.04 | 4.96 | 2.86 |
Net Debt / FCF Ratio | 75.72 | 75.72 | 51.27 | 28.87 | 6.92 | 1.69 |
Asset Turnover | 0.05 | 0.05 | 0.09 | 0.10 | 0.14 | 0.15 |
Inventory Turnover | 0.55 | 0.55 | 0.90 | 1.01 | 0.88 | 0.57 |
Quick Ratio | 0.38 | 0.38 | 0.34 | 0.28 | 0.46 | 0.54 |
Current Ratio | 1.10 | 1.10 | 1.45 | 1.06 | 1.01 | 1.09 |
Return on Equity (ROE) | -4.28% | -4.28% | 1.87% | 3.16% | 2.90% | 4.12% |
Return on Assets (ROA) | 0.84% | 0.84% | 2.70% | 2.36% | 3.16% | 3.23% |
Return on Invested Capital (ROIC) | 1.76% | 1.68% | 1.43% | 2.71% | 3.29% | 3.13% |
Return on Capital Employed (ROCE) | 1.70% | 1.70% | 5.60% | 5.20% | 7.10% | 7.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -57.45% | -35.80% | 3.56% | 15.44% | 12.89% | 23.72% |
FCF Yield | 12.91% | 7.67% | 11.95% | 21.23% | 57.56% | 147.31% |
Dividend Yield | - | - | 5.68% | 14.29% | 12.90% | 16.40% |
Payout Ratio | - | - | 235.00% | 86.54% | 91.61% | 14.73% |
Buyback Yield / Dilution | - | - | - | 0.32% | 0.11% | - |
Total Shareholder Return | - | - | 5.68% | 14.61% | 13.02% | 16.40% |