Wing On Company International Limited (HKG:0289)
Hong Kong · Delayed Price · Currency is HKD 13.15
+0.03 (0.23%)
Aug 31, 2026, 4:08 PM HKT
HKG:0289 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 866.41 | 851.97 | 946.23 | 1,056 | 1,041 | 1,129 |
Other Revenue | 3.57 | 3.57 | 2.58 | - | - | - |
| 869.99 | 855.54 | 948.82 | 1,056 | 1,041 | 1,129 | |
Revenue Growth | -1.42% | -9.83% | -10.17% | 1.46% | -7.81% | -5.23% |
Cost of Revenue | 362.06 | 351.03 | 367.74 | 393.77 | 373.2 | 390.92 |
Gross Profit | 507.92 | 504.51 | 581.07 | 662.43 | 667.82 | 738.36 |
Selling, General & Admin | 9.16 | 9.32 | 10.07 | 9.23 | 9.57 | 10.07 |
Other Operating Expenses | 360.32 | 356.89 | 360.74 | 341.62 | 348.47 | 356.54 |
Operating Expenses | 369.65 | 366.38 | 370.81 | 352.75 | 360.25 | 368.27 |
Operating Income | 138.27 | 138.13 | 210.26 | 309.68 | 307.57 | 370.08 |
Interest Expense | -1.9 | -2.28 | -3.4 | -0.48 | -1.07 | -2.07 |
Interest & Investment Income | 102.89 | 108.01 | 132.09 | 134.71 | 72 | 37.24 |
Earnings From Equity Investments | -16.28 | -14.89 | -18.38 | -9.95 | -16.19 | 21.12 |
Currency Exchange Gain (Loss) | 7.95 | 10.23 | -17.85 | -1.14 | -0.72 | 3.45 |
Other Non Operating Income (Expenses) | 5.1 | 4.85 | 7.31 | 5.95 | 30.34 | 32.72 |
EBT Excluding Unusual Items | 236.03 | 244.06 | 310.04 | 438.77 | 391.94 | 462.54 |
Gain (Loss) on Sale of Investments | 293.28 | 421.74 | 188.93 | 115.46 | -265.07 | 38.11 |
Gain (Loss) on Sale of Assets | -0 | -0.21 | -0.02 | -0.06 | -0.02 | 0.01 |
Asset Writedown | -815.39 | -962 | -1,376 | -378.06 | -365.88 | 180.08 |
Other Unusual Items | - | - | - | - | 26.51 | 0.25 |
Pretax Income | -286.08 | -296.41 | -876.56 | 176.11 | -212.52 | 680.99 |
Income Tax Expense | -15.68 | 31.89 | 46.78 | 54.99 | 89.1 | 128.35 |
Earnings From Continuing Operations | -270.41 | -328.3 | -923.34 | 121.12 | -301.61 | 552.64 |
Minority Interest in Earnings | -1.16 | -2.2 | 4.23 | 2.24 | 0.67 | -0.15 |
Net Income | -271.56 | -330.5 | -919.11 | 123.36 | -300.95 | 552.5 |
Net Income to Common | -271.56 | -330.5 | -919.11 | 123.36 | -300.95 | 552.5 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 289 | 289 | 290 | 291 | 291 | 292 |
Shares Outstanding (Diluted) | 289 | 289 | 290 | 291 | 291 | 292 |
Shares Change | -0.31% | -0.30% | -0.24% | -0.18% | -0.14% | -0.15% |
EPS (Basic) | -0.94 | -1.14 | -3.17 | 0.42 | -1.03 | 1.89 |
EPS (Diluted) | -0.94 | -1.14 | -3.17 | 0.42 | -1.03 | 1.89 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.93 | 182.86 | 15.84 | 191.84 | -6.25 | 100.42 |
Free Cash Flow Per Share | -0.02 | 0.63 | 0.06 | 0.66 | -0.02 | 0.34 |
Dividend Per Share | 0.990 | 1.170 | 0.850 | 0.940 | 0.150 | 0.800 |
Dividend Growth | 3.13% | 37.65% | -9.57% | 526.67% | -81.25% | -3.61% |
Gross Margin | 58.38% | 58.97% | 61.24% | 62.72% | 64.15% | 65.38% |
Operating Margin | 15.89% | 16.15% | 22.16% | 29.32% | 29.54% | 32.77% |
Profit Margin | -31.21% | -38.63% | -96.87% | 11.68% | -28.91% | 48.93% |
Free Cash Flow Margin | -0.57% | 21.37% | 1.67% | 18.16% | -0.60% | 8.89% |
EBITDA | 155.84 | 155.67 | 223.23 | 319.58 | 319.77 | 382.91 |
EBITDA Margin | 17.91% | 18.20% | 23.53% | 30.26% | 30.72% | 33.91% |
D&A For EBITDA | 17.57 | 17.54 | 12.97 | 9.9 | 12.2 | 12.83 |
EBIT | 138.27 | 138.13 | 210.26 | 309.68 | 307.57 | 370.08 |
EBIT Margin | 15.89% | 16.15% | 22.16% | 29.32% | 29.54% | 32.77% |
Effective Tax Rate | - | - | - | 31.23% | - | 18.85% |
Advertising Expenses | - | 9.27 | 10.02 | 9.17 | 9.52 | 9.97 |