CMGE Technology Group Limited (HKG:0302)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1600
0.00 (0.00%)
Nov 10, 2026, 4:08 PM HKT

CMGE Technology Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
982.071,3901,9302,6062,7143,957
Revenue Growth
-29.35%-27.98%-25.93%-3.98%-31.41%3.57%
Gross Profit
266.08456.88603.06943.11,1121,473
Operating Income
-215.23-501.65-449.257.4278.2500.75
Net Income
-922.95-1,471-2,105-20.08-205.04611.77
Earnings Per Share
-0.31-0.49-0.75-0.01-0.070.23
EPS Growth
------23.66%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Game Development
94115.67150.21241.44611.881,426
Elimination of Intersegment Sales
-2.04-1.89-1.09-26.34-159.31-521.11
Licensing of Intellectual Property
104.52114.78116.46256.98147.1231.94
Game Publishing
785.591,1611,6652,1342,1142,820
Total
982.071,3901,9302,6062,7143,957

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
221.14216.9222.98416.2269.351,193
Total Debt
507.85512.15535.31521.91486.66789.68
Net Cash (Debt)
-286.71-295.25-312.33-105.7-217.31403.55
Net Cash Growth
------5.79%
Net Cash Per Share
-0.10-0.10-0.11-0.04-0.080.15

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-141.82-12.18-234.0746.56-1.59355.58
Capital Expenditures
-0.05-0.1-1.86-3.4-14.37-7.29
Free Cash Flow
-141.88-12.28-235.9243.16-15.95348.29
Free Cash Flow Growth
------42.59%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.09%32.87%31.25%36.19%40.96%37.24%
Operating Margin
-21.92%-36.09%-23.28%0.29%2.88%12.66%
Pretax Margin
-107.89%-116.10%-111.02%-0.99%-6.47%16.46%
Profit Margin
-93.98%-105.85%-109.06%-0.77%-7.56%15.46%
FCF Margin
-14.45%-0.88%-12.22%1.66%-0.59%8.80%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----11.43
Forward PE
-41.168.626.126.395.74
P/FCF Ratio
---75.84-20.07
PS Ratio
0.440.751.141.261.621.77