CMGE Technology Group Limited (HKG:0302)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1830
-0.0070 (-3.68%)
Sep 18, 2026, 3:59 PM HKT

CMGE Technology Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
982.071,3901,9302,6062,7143,957
Revenue Growth
-29.35%-27.98%-25.93%-3.98%-31.41%3.57%
Gross Profit
266.08456.88603.06943.11,1121,473
Operating Income
-215.23-501.65-449.257.4278.2500.75
Net Income
-922.95-1,471-2,105-20.08-205.04611.77
Earnings Per Share
-0.31-0.49-0.75-0.01-0.070.23
EPS Growth
------23.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Game Development
94115.67150.21241.44611.881,426
Elimination of Intersegment Sales
-2.04-1.89-1.09-26.34-159.31-521.11
Licensing of Intellectual Property
104.52114.78116.46256.98147.1231.94
Game Publishing
785.591,1611,6652,1342,1142,820
Total
982.071,3901,9302,6062,7143,957

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
221.14216.9222.98416.2269.351,193
Total Debt
507.85512.15535.31521.91486.66789.68
Net Cash (Debt)
-286.71-295.25-312.33-105.7-217.31403.55
Net Cash Growth
------5.79%
Net Cash Per Share
-0.10-0.10-0.11-0.04-0.080.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-141.82-12.18-234.0746.56-1.59355.58
Capital Expenditures
-0.05-0.1-1.86-3.4-14.37-7.29
Free Cash Flow
-141.88-12.28-235.9243.16-15.95348.29
Free Cash Flow Growth
------42.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.09%32.87%31.25%36.19%40.96%37.24%
Operating Margin
-21.92%-36.09%-23.28%0.29%2.88%12.66%
Pretax Margin
-107.89%-116.10%-111.02%-0.99%-6.47%16.46%
Profit Margin
-93.98%-105.85%-109.06%-0.77%-7.56%15.46%
FCF Margin
-14.45%-0.88%-12.22%1.66%-0.59%8.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----11.43
Forward PE
-41.168.626.126.395.74
P/FCF Ratio
---75.84-20.07
PS Ratio
0.500.751.141.261.621.77