CMGE Technology Group Limited (HKG:0302)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2070
+0.0120 (6.15%)
Aug 4, 2026, 9:54 AM HKT

CMGE Technology Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3901,3901,9302,6062,7143,957
Revenue Growth
-4.78%-27.98%-25.93%-3.98%-31.41%3.57%
Gross Profit
456.88456.88603.06943.11,1121,473
Operating Income
-501.65-501.65-449.257.4278.2500.75
Net Income
-1,471-1,471-2,105-20.08-205.04611.77
Earnings Per Share
-0.49-0.49-0.75-0.01-0.070.23
EPS Growth
------23.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Licensing of Intellectual Property
114.78114.78116.46256.98147.1231.94
Game Development
115.67115.67150.21241.44611.881,426
Game Publishing
1,1611,1611,6652,1342,1142,820
Elimination of Intersegment Sales
-1.89-1.89-1.09-26.34-159.31-521.11
Total
1,3901,3901,9302,6062,7143,957

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
216.9216.9222.98416.2269.351,193
Total Debt
512.15512.15535.31521.91486.66789.68
Net Cash (Debt)
-295.25-295.25-312.33-105.7-217.31403.55
Net Cash Growth
------5.79%
Net Cash Per Share
-0.10-0.10-0.11-0.04-0.080.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-12.18-12.18-234.0746.56-1.59355.58
Capital Expenditures
-0.1-0.1-1.86-3.4-14.37-7.29
Free Cash Flow
-12.28-12.28-235.9243.16-15.95348.29
Free Cash Flow Growth
------42.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.87%32.87%31.25%36.19%40.96%37.24%
Operating Margin
-36.09%-36.09%-23.28%0.29%2.88%12.66%
Pretax Margin
-116.10%-116.10%-111.02%-0.99%-6.47%16.46%
Profit Margin
-105.85%-105.85%-109.06%-0.77%-7.56%15.46%
FCF Margin
-0.88%-0.88%-12.22%1.66%-0.59%8.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----11.43
Forward PE
-41.168.626.126.395.74
P/FCF Ratio
---75.84-20.07
PS Ratio
0.390.751.141.261.621.77