China Travel International Investment Hong Kong Limited (HKG:0308)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.140
-0.010 (-0.87%)
Apr 22, 2026, 4:08 PM HKT

HKG:0308 Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
4,0764,6274,4943,0323,648
Revenue Growth (YoY)
-11.91%2.96%48.23%-16.88%85.48%
Cost of Revenue
2,8643,1402,9792,7243,124
Gross Profit
1,2121,4871,515308.41524.17
Selling, General & Admin
925.881,0911,0871,1301,209
Other Operating Expenses
-99.5-134.27-153.15-242.25-312.75
Operating Expenses
826.38956.76933.38888.03896.02
Operating Income
385.72530.29581.74-579.62-371.86
Interest Expense
-54.16-10.92-12.72--
Interest & Investment Income
26.3651.1365.3153.2280.24
Earnings From Equity Investments
93.0868.5286.01-64.0548.58
Currency Exchange Gain (Loss)
2.522.94-4.97-6.584.81
EBT Excluding Unusual Items
453.53641.96715.37-597.03-238.22
Gain (Loss) on Sale of Investments
---1.97-
Gain (Loss) on Sale of Assets
-28.431.510.950.06217.4
Asset Writedown
-183.14-255-19.13-90.7236.26
Other Unusual Items
132.11-4.820.92-
Pretax Income
374.11418.47702-684.8115.43
Income Tax Expense
143.44214.83356.51-19.2107.02
Earnings From Continuing Operations
230.67203.64345.49-665.62-91.59
Earnings From Discontinued Operations
-502.89----
Net Income to Company
-272.22203.64345.49-665.62-91.59
Minority Interest in Earnings
-9.85-97.67-105.95309.82265.6
Net Income
-282.07105.97239.55-355.79174.02
Net Income to Common
-282.07105.97239.55-355.79174.02
Net Income Growth
--55.76%---
Shares Outstanding (Basic)
5,5375,5375,5375,5375,537
Shares Outstanding (Diluted)
5,5375,5375,5375,5375,537
EPS (Basic)
-0.050.020.04-0.060.03
EPS (Diluted)
-0.050.020.04-0.060.03
EPS Growth
--55.85%---
Free Cash Flow
--170.18-38.08-1,088-546.48
Free Cash Flow Per Share
--0.03-0.01-0.20-0.10
Dividend Per Share
0.0100.0150.025--
Dividend Growth
-33.33%-40.00%---
Gross Margin
29.73%32.14%33.71%10.17%14.37%
Operating Margin
9.46%11.46%12.94%-19.12%-10.19%
Profit Margin
-6.92%2.29%5.33%-11.73%4.77%
Free Cash Flow Margin
--3.68%-0.85%-35.88%-14.98%
EBITDA
823.32967.891,056-106.96164.37
EBITDA Margin
20.20%20.92%23.50%-3.53%4.51%
D&A For EBITDA
437.6437.6474.44472.66536.23
EBIT
385.72530.29581.74-579.62-371.86
EBIT Margin
9.46%11.46%12.94%-19.12%-10.19%
Effective Tax Rate
38.34%51.34%50.79%-693.53%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.