SmarTone Telecommunications Holdings Limited (HKG:0315)
Hong Kong · Delayed Price · Currency is HKD 4.860
+0.080 (1.67%)
Jul 27, 2026, 4:08 PM HKT
HKG:0315 Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,323 | 6,253 | 6,221 | 6,763 | 6,957 | 6,720 | |
Revenue Growth | 1.11% | 0.52% | -8.01% | -2.79% | 3.53% | -3.81% |
Cost of Revenue | 3,075 | 2,911 | 2,815 | 3,323 | 3,424 | 3,277 |
Gross Profit | 3,248 | 3,342 | 3,406 | 3,440 | 3,533 | 3,444 |
Selling, General & Admin | 35.2 | 40.57 | 30.98 | 28.75 | 38.76 | 40.14 |
Other Operating Expenses | 828.8 | 857.56 | 935.02 | 950.15 | 916.86 | 940.97 |
Operating Expenses | 2,526 | 2,591 | 2,707 | 2,739 | 2,787 | 2,766 |
Operating Income | 722.64 | 750.98 | 699.18 | 701.77 | 745.47 | 677.31 |
Interest Expense | -42.46 | -42.74 | -37.07 | -61.6 | -76.15 | -90.28 |
Interest & Investment Income | 70.94 | 69.66 | 67.85 | 84.9 | 32.64 | 35.85 |
Currency Exchange Gain (Loss) | 1.68 | 1.24 | 1.06 | -0.88 | -12.82 | -4.75 |
Other Non Operating Income (Expenses) | -9.45 | -61.52 | -65.47 | -270.8 | -89.31 | -22.05 |
EBT Excluding Unusual Items | 743.35 | 717.62 | 665.55 | 453.38 | 599.82 | 596.08 |
Gain (Loss) on Sale of Investments | -50 | -50 | -2.38 | - | - | -0.05 |
Pretax Income | 693.35 | 667.62 | 663.18 | 453.38 | 599.82 | 596.03 |
Income Tax Expense | 192.78 | 188.72 | 193.05 | 184.54 | 176.89 | 153.4 |
Earnings From Continuing Operations | 500.57 | 478.9 | 470.13 | 268.85 | 422.93 | 442.64 |
Minority Interest in Earnings | - | - | - | - | 0.24 | 1.98 |
Net Income | 500.57 | 478.9 | 470.13 | 268.85 | 423.17 | 444.62 |
Net Income to Common | 500.57 | 478.9 | 470.13 | 268.85 | 423.17 | 444.62 |
Net Income Growth | 4.52% | 1.87% | 74.87% | -36.47% | -4.83% | 17.32% |
Shares Outstanding (Basic) | 1,101 | 1,102 | 1,104 | 1,106 | 1,109 | 1,115 |
Shares Outstanding (Diluted) | 1,101 | 1,102 | 1,104 | 1,106 | 1,109 | 1,115 |
Shares Change | -0.05% | -0.20% | -0.18% | -0.27% | -0.53% | -0.64% |
EPS (Basic) | 0.45 | 0.43 | 0.43 | 0.24 | 0.38 | 0.40 |
EPS (Diluted) | 0.45 | 0.43 | 0.43 | 0.24 | 0.38 | 0.40 |
EPS Growth | 4.58% | 2.07% | 75.26% | -36.33% | -4.33% | 18.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 1,920 | 1,536 | 1,560 | 1,546 | 1,324 | 1,570 |
Free Cash Flow Per Share | 1.74 | 1.39 | 1.41 | 1.40 | 1.19 | 1.41 |
Dividend Per Share | 0.320 | 0.320 | 0.320 | 0.320 | 0.300 | 0.300 |
Dividend Growth | 0% | 0% | 0% | 6.67% | 0% | 1.70% |
Gross Margin | 51.37% | 53.44% | 54.75% | 50.87% | 50.78% | 51.24% |
Operating Margin | 11.43% | 12.01% | 11.24% | 10.38% | 10.71% | 10.08% |
Profit Margin | 7.92% | 7.66% | 7.56% | 3.98% | 6.08% | 6.62% |
Free Cash Flow Margin | 30.36% | 24.55% | 25.08% | 22.85% | 19.04% | 23.36% |
EBITDA | 1,707 | 1,750 | 1,699 | 1,708 | 1,817 | 1,663 |
EBITDA Margin | 26.99% | 27.98% | 27.31% | 25.26% | 26.12% | 24.75% |
D&A For EBITDA | 983.96 | 998.61 | 999.74 | 1,006 | 1,072 | 985.81 |
EBIT | 722.64 | 750.98 | 699.18 | 701.77 | 745.47 | 677.31 |
EBIT Margin | 11.43% | 12.01% | 11.24% | 10.38% | 10.71% | 10.08% |
Effective Tax Rate | 27.81% | 28.27% | 29.11% | 40.70% | 29.49% | 25.74% |
Revenue as Reported | 6,323 | 6,253 | 6,221 | 6,763 | 6,957 | 6,720 |