Tingyi (Cayman Islands) Holding Corp. (HKG:0322)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
13.06
+0.16 (1.24%)
Mar 31, 2025, 4:08 PM HKT

HKG:0322 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
80,65180,41878,71774,08267,618
Upgrade
Revenue Growth (YoY)
0.29%2.16%6.26%9.56%9.10%
Upgrade
Cost of Revenue
53,95556,00956,18251,57245,186
Upgrade
Gross Profit
26,69624,40922,53522,51022,432
Upgrade
Selling, General & Admin
20,86920,49919,20618,17816,442
Upgrade
Other Operating Expenses
270.29172.5386.41230409.53
Upgrade
Operating Expenses
21,14020,67219,59318,40816,851
Upgrade
Operating Income
5,5563,7372,9424,1035,581
Upgrade
Interest Expense
-423.31-519.12-446.02-223.49-348.64
Upgrade
Interest & Investment Income
359.52540.82651.83786.02667.75
Upgrade
Earnings From Equity Investments
129.94126.95127.32121.82130.44
Upgrade
Currency Exchange Gain (Loss)
3.5-2.63-30.1636.0329.16
Upgrade
Other Non Operating Income (Expenses)
428.17595.66847.77827.66538.77
Upgrade
EBT Excluding Unusual Items
6,0544,4794,0935,6516,598
Upgrade
Gain (Loss) on Sale of Investments
14.96-0.1310.1-21.24-40.91
Upgrade
Gain (Loss) on Sale of Assets
-9.11300.4345.7179.2240.74
Upgrade
Asset Writedown
-----66.19
Upgrade
Pretax Income
6,0604,7794,1495,8096,532
Upgrade
Income Tax Expense
1,7381,2631,0731,4251,958
Upgrade
Earnings From Continuing Operations
4,3223,5173,0764,3844,574
Upgrade
Minority Interest in Earnings
-587.71-399.21-443.52-581.19-511.42
Upgrade
Net Income
3,7343,1172,6323,8024,062
Upgrade
Net Income to Common
3,7343,1172,6323,8024,062
Upgrade
Net Income Growth
19.79%18.43%-30.77%-6.40%21.95%
Upgrade
Shares Outstanding (Basic)
5,6345,6345,6335,6275,624
Upgrade
Shares Outstanding (Diluted)
5,6355,6365,6355,6325,630
Upgrade
Shares Change (YoY)
-0.02%0.01%0.06%0.04%0.06%
Upgrade
EPS (Basic)
0.660.550.470.680.72
Upgrade
EPS (Diluted)
0.660.550.470.680.72
Upgrade
EPS Growth
19.83%18.41%-30.81%-6.43%21.88%
Upgrade
Free Cash Flow
-1,9341,3512,4526,407
Upgrade
Free Cash Flow Per Share
-0.340.240.431.14
Upgrade
Dividend Per Share
0.3310.2770.2340.3380.362
Upgrade
Dividend Growth
19.81%18.41%-30.81%-6.66%22.51%
Upgrade
Gross Margin
33.10%30.35%28.63%30.39%33.17%
Upgrade
Operating Margin
6.89%4.65%3.74%5.54%8.25%
Upgrade
Profit Margin
4.63%3.88%3.34%5.13%6.01%
Upgrade
Free Cash Flow Margin
-2.40%1.72%3.31%9.47%
Upgrade
EBITDA
8,6746,8565,8856,9378,423
Upgrade
EBITDA Margin
10.76%8.53%7.48%9.37%12.46%
Upgrade
D&A For EBITDA
3,1183,1182,9432,8352,842
Upgrade
EBIT
5,5563,7372,9424,1035,581
Upgrade
EBIT Margin
6.89%4.65%3.74%5.54%8.25%
Upgrade
Effective Tax Rate
28.67%26.42%25.86%24.53%29.98%
Upgrade
Updated Sep 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.