Tingyi (Cayman Islands) Holding Corp. (HKG:0322)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
13.35
+0.23 (1.75%)
Aug 14, 2026, 4:08 PM HKT

HKG:0322 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
79,52079,06880,65180,41878,71774,082
Revenue Growth
0.57%-1.96%0.29%2.16%6.26%9.56%
Gross Profit
28,14627,45426,65224,40922,53522,510
Operating Income
6,6936,2065,5563,7372,9424,103
Net Income
4,6634,5013,7343,1172,6323,802
Earnings Per Share
0.830.800.660.550.470.68
EPS Growth
3.60%20.46%19.83%18.41%-30.81%-6.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Instant Noodles
28,68928,42128,41428,79329,63428,448
Elimination
-1,101-978.74-800.79-730.52-763.81-949.56
Beverages
50,30550,12351,62150,93948,33644,802
Others
1,6271,5021,4161,4171,5121,782
Total
79,52079,06880,65180,41878,71774,082

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,88913,7309,79611,53014,16116,691
Total Debt
17,59015,23513,51914,05517,92014,017
Net Cash (Debt)
2,299-1,505-3,722-2,526-3,7592,674
Net Cash Growth
------64.30%
Net Cash Per Share
0.41-0.27-0.66-0.45-0.670.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8,2028,2645,4954,4755,418
Capital Expenditures
--3,071-3,537-3,560-3,124-2,966
Free Cash Flow
-5,1304,7271,9341,3512,452
Free Cash Flow Growth
-8.54%144.37%43.13%-44.88%-61.73%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.39%34.72%33.05%30.35%28.63%30.39%
Operating Margin
8.42%7.85%6.89%4.65%3.74%5.54%
Pretax Margin
9.13%8.81%7.51%5.94%5.27%7.84%
Profit Margin
5.86%5.69%4.63%3.88%3.34%5.13%
FCF Margin
-6.49%5.86%2.40%1.72%3.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9290.3990.3310.2770.2340.338
Dividend Per Share Growth
27.27%20.46%19.81%18.41%-30.81%-6.66%
Dividend Yield
6.96%4.09%4.00%3.92%2.45%3.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.9813.2714.3515.6226.0919.33
Forward PE
13.8313.4114.0012.2218.9317.78
P/FCF Ratio
-11.6411.3425.1750.8229.97
PS Ratio
0.820.760.660.610.870.99