Maanshan Iron & Steel Company Limited (HKG:0323)
Hong Kong · Delayed Price · Currency is HKD 1.175
-0.060 (-4.86%)
Nov 13, 2026, 4:08 PM HKT
HKG:0323 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 71,954 | 75,020 | 79,365 | 96,403 | 99,020 | 111,050 |
Other Revenue | 2,505 | 2,505 | 2,452 | 2,535 | 3,133 | 2,801 |
| 74,458 | 77,525 | 81,817 | 98,938 | 102,154 | 113,851 | |
Revenue Growth | -4.39% | -5.25% | -17.30% | -3.15% | -10.27% | 39.50% |
Cost of Revenue | 72,085 | 74,266 | 83,504 | 98,380 | 100,448 | 103,707 |
Gross Profit | 2,373 | 3,259 | -1,688 | 557.58 | 1,705 | 10,144 |
Selling, General & Admin | 1,245 | 1,188 | 1,131 | 1,178 | 1,145 | 1,268 |
Research & Development | 832.92 | 1,062 | 1,103 | 1,231 | 1,167 | 1,148 |
Other Operating Expenses | 422.66 | 210.78 | -0.11 | -129.47 | 470.81 | 660.04 |
Operating Expenses | 2,494 | 2,475 | 2,202 | 2,241 | 2,749 | 3,074 |
Operating Income | -120.85 | 784.34 | -3,890 | -1,684 | -1,043 | 7,070 |
Interest Expense | -78.45 | -466.2 | -593.92 | -506.68 | -472.86 | -653.6 |
Interest & Investment Income | - | 109.02 | 107.82 | 369.73 | 860.43 | 864.62 |
Currency Exchange Gain (Loss) | -35.14 | -35.14 | -41.54 | -6.09 | -76.96 | 9.78 |
Other Non Operating Income (Expenses) | -229.39 | -15.76 | -15.82 | -15.69 | -15.83 | -17.05 |
EBT Excluding Unusual Items | -463.83 | 376.25 | -4,433 | -1,843 | -748.52 | 7,274 |
Merger & Restructuring Charges | - | - | - | -17.67 | -370.84 | -338.97 |
Gain (Loss) on Sale of Investments | -233.9 | -61.78 | - | -33.31 | 28.74 | 84.97 |
Gain (Loss) on Sale of Assets | 333.14 | -47.65 | -270.37 | 93.86 | 440.34 | 223.74 |
Asset Writedown | -126.99 | -162.84 | -96.03 | -2.03 | -84.65 | -371.6 |
Other Unusual Items | 104.23 | 36.07 | -30.37 | 205.03 | 174.32 | 144.17 |
Pretax Income | -387.35 | 140.06 | -4,830 | -1,597 | -560.62 | 7,016 |
Income Tax Expense | 107.4 | 167.26 | 153.75 | 43.24 | 258.63 | 1,022 |
Earnings From Continuing Operations | -494.76 | -27.2 | -4,984 | -1,640 | -819.24 | 5,994 |
Minority Interest in Earnings | 24.09 | -181.6 | 324.45 | 312.74 | -38.37 | -661.72 |
Net Income | -470.67 | -208.81 | -4,659 | -1,327 | -857.62 | 5,332 |
Preferred Dividends & Other Adjustments | - | - | - | - | 27.73 | - |
Net Income to Common | -470.67 | -208.81 | -4,659 | -1,327 | -885.35 | 5,332 |
Net Income Growth | - | - | - | - | - | 168.95% |
Shares Outstanding (Basic) | 7,877 | 7,734 | 7,701 | 7,701 | 7,701 | 7,701 |
Shares Outstanding (Diluted) | 7,877 | 7,734 | 7,701 | 7,701 | 7,701 | 7,701 |
Shares Change | 4.08% | 0.42% | 0.01% | - | - | - |
EPS (Basic) | -0.06 | -0.03 | -0.60 | -0.17 | -0.11 | 0.69 |
EPS (Diluted) | -0.06 | -0.03 | -0.60 | -0.17 | -0.11 | 0.69 |
EPS Growth | - | - | - | - | - | 168.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,677 | 2,162 | -721.51 | -4,407 | -1,700 | 9,188 |
Free Cash Flow Per Share | 0.21 | 0.28 | -0.09 | -0.57 | -0.22 | 1.19 |
Dividend Per Share | - | - | - | - | 0.020 | 0.350 |
Dividend Growth | - | - | - | - | -94.29% | 169.23% |
Gross Margin | 3.19% | 4.20% | -2.06% | 0.56% | 1.67% | 8.91% |
Operating Margin | -0.16% | 1.01% | -4.75% | -1.70% | -1.02% | 6.21% |
Profit Margin | -0.63% | -0.27% | -5.70% | -1.34% | -0.87% | 4.68% |
Free Cash Flow Margin | 2.25% | 2.79% | -0.88% | -4.46% | -1.67% | 8.07% |
EBITDA | 3,626 | 4,848 | 595.41 | 2,098 | 2,218 | 10,268 |
EBITDA Margin | 4.87% | 6.25% | 0.73% | 2.12% | 2.17% | 9.02% |
D&A For EBITDA | 3,747 | 4,064 | 4,485 | 3,782 | 3,261 | 3,197 |
EBIT | -120.85 | 784.34 | -3,890 | -1,684 | -1,043 | 7,070 |
EBIT Margin | -0.16% | 1.01% | -4.75% | -1.70% | -1.02% | 6.21% |
Effective Tax Rate | - | 119.42% | - | - | - | 14.57% |
Revenue as Reported | 39,449 | 77,525 | 81,817 | - | - | - |