Revenue by Segment

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019	Jun '18 Jun 30, 2018	Jun '17 Jun 30, 2017
Licensing	20.48M	-	-	-	-
Licensing, Corporate Services, Sourcing and Others	-	45.00M	52.00M	3.62B	4.00B
Licensing, Corporate Services, Sourcing and Others Growth	-	-13.46%	-98.56%	-9.54%	-
Inter-Segment Revenue	-	-3.00M	-3.00M	-3.50B	-3.89B
Asia	-	-	1.00M	1.00M	-
Asia Growth	-	-	0%	-	-
Europe	-	-	-	4.38B	4.58B
Europe Growth	-	-	-	-4.36%	-
E-Shop	-	-	-	2.56B	3.62B
E-Shop Growth	-	-	-	-29.36%	-
Total	20.48M	42.00M	50.00M	7.06B	8.32B
Total Growth	-51.25%	-16.00%	-99.29%	-15.07%	-

Revenue by Geography

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019	Jun '18 Jun 30, 2018	Jun '17 Jun 30, 2017
Hong Kong	3.77M	5.00M	4.00M	-	-
Hong Kong Growth	-24.56%	25.00%	-	-	-
Other Countries	16.71M	-	-	-	-
United States	-	2.00M	7.00M	-	-
United States Growth	-	-71.43%	-	-	-
Others	-	35.00M	39.00M	88.00M	95.00M
Others Growth	-	-10.26%	-55.68%	-7.37%	-
Germany	-	-	-	3.71B	4.42B
Germany Growth	-	-	-	-16.21%	-
Benelux	-	-	-	945.00M	1.21B
Benelux Growth	-	-	-	-22.03%	-
Switzerland	-	-	-	612.00M	700.00M
Switzerland Growth	-	-	-	-12.57%	-
France	-	-	-	475.00M	569.00M
France Growth	-	-	-	-16.52%	-
Austria	-	-	-	474.00M	530.00M
Austria Growth	-	-	-	-10.57%	-
Spain	-	-	-	170.00M	165.00M
Spain Growth	-	-	-	3.03%	-
Finland	-	-	-	140.00M	139.00M
Finland Growth	-	-	-	0.72%	-
Italy	-	-	-	101.00M	95.00M
Italy Growth	-	-	-	6.32%	-
Sweden	-	-	-	100.00M	128.00M
Sweden Growth	-	-	-	-21.88%	-
Poland	-	-	-	88.00M	71.00M
Poland Growth	-	-	-	23.94%	-
United Kingdom	-	-	-	78.00M	84.00M
United Kingdom Growth	-	-	-	-7.14%	-
Denmark	-	-	-	50.00M	67.00M
Denmark Growth	-	-	-	-25.37%	-
Hong Kong and South Korea	-	-	-	1.00M	-
Czech Republic	-	-	-	35.00M	38.00M
Czech Republic Growth	-	-	-	-7.89%	-
Total	20.48M	42.00M	50.00M	7.06B	8.32B
Total Growth	-51.25%	-16.00%	-99.29%	-15.07%	-

Source: S&P Global Market Intelligence.