China Healthwise Holdings Limited (HKG:0348)

China Healthwise Holdings Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	99.56	113.58	146.32	142.06	170.08
Revenue Growth (YoY)	-12.34%	-22.38%	3.00%	-16.48%	23.38%
Cost of Revenue	62.37	78.58	193.49	113.57	181.69
Gross Profit	37.2	35	-47.18	28.49	-11.61
Selling, General & Admin	49.86	55.45	65.4	66.87	64.17
Operating Expenses	49.86	55.45	65.4	66.87	64.17
Operating Income	-12.67	-20.45	-112.58	-38.39	-75.79
Interest Expense	-13.83	-8.3	-8.99	-7.3	-6.41
Other Non Operating Income (Expenses)	-0.08	0.01	0.18	0.7	0
EBT Excluding Unusual Items	-26.57	-28.74	-121.39	-44.98	-82.19
Gain (Loss) on Sale of Investments	24.61	-4.19	-10.34	-15.33	-15.3
Asset Writedown	-1.33	-0.8	-0.32	-0.62	-3.24
Other Unusual Items	-	-6.3	-	4.53	0.15
Pretax Income	-3.29	-40.03	-132.06	-56.4	-100.58
Income Tax Expense	-0.69	0.25	2.5	-2.13	2.47
Earnings From Continuing Operations	-2.61	-40.28	-134.56	-54.27	-103.05
Net Income to Company	-2.61	-40.28	-134.56	-54.27	-103.05
Net Income	-2.61	-40.28	-134.56	-54.27	-103.05
Net Income to Common	-2.61	-40.28	-134.56	-54.27	-103.05
Shares Outstanding (Basic)	770	770	770	770	770
Shares Outstanding (Diluted)	770	770	770	770	770
Shares Change (YoY)	-	-	-	-	-0.58%
EPS (Basic)	-0.00	-0.05	-0.17	-0.07	-0.13
EPS (Diluted)	-0.00	-0.05	-0.17	-0.07	-0.13
Free Cash Flow	-	3.12	14.3	-28.97	41.72
Free Cash Flow Per Share	-	0.00	0.02	-0.04	0.05
Gross Margin	37.36%	30.82%	-32.24%	20.05%	-6.83%
Operating Margin	-12.72%	-18.01%	-76.94%	-27.02%	-44.56%
Profit Margin	-2.62%	-35.47%	-91.96%	-38.21%	-60.59%
Free Cash Flow Margin	-	2.75%	9.77%	-20.39%	24.53%
EBITDA	-12.34	-20.12	-112.2	-38.2	-75.48
EBITDA Margin	-12.39%	-17.72%	-76.68%	-26.89%	-44.38%
D&A For EBITDA	0.33	0.33	0.38	0.18	0.31
EBIT	-12.67	-20.45	-112.58	-38.39	-75.79
EBIT Margin	-12.72%	-18.01%	-76.94%	-27.02%	-44.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.