Asia Energy Logistics Group Limited (HKG:0351)
Hong Kong · Delayed Price · Currency is HKD 0.3450
-0.0250 (-6.76%)
At close: Feb 13, 2026
HKG:0351 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 54.89 | 48.14 | 94.63 | 106.53 | 64.71 | 47.9 | |
Revenue Growth (YoY) | -13.93% | -49.13% | -11.18% | 64.64% | 35.08% | 7.97% |
Cost of Revenue | 47.14 | 41.21 | 65.77 | 87.73 | 68.31 | 45.46 |
Gross Profit | 7.75 | 6.93 | 28.86 | 18.81 | -3.6 | 2.45 |
Selling, General & Admin | 26.89 | 39.03 | 49.3 | 42.29 | 39.07 | 26.71 |
Research & Development | 0.75 | 0.75 | 0.26 | 7.42 | 0.8 | - |
Operating Expenses | 32 | 45.64 | 56.65 | 55.15 | 44.81 | 29.81 |
Operating Income | -24.25 | -38.71 | -27.78 | -36.34 | -48.41 | -27.36 |
Interest Expense | -0.29 | -0.43 | -3.8 | -11.79 | -10.5 | -19.14 |
Interest & Investment Income | 1.97 | 0.82 | 0.15 | 0.06 | 0.07 | 0.48 |
Currency Exchange Gain (Loss) | 0 | 0.06 | 0.19 | 0.08 | - | - |
Other Non Operating Income (Expenses) | -0.51 | -0.66 | 1.31 | 1.3 | 0.83 | -12.68 |
EBT Excluding Unusual Items | -23.06 | -38.92 | -29.93 | -46.69 | -58.01 | -58.7 |
Impairment of Goodwill | -1.03 | -1.03 | - | - | - | - |
Gain (Loss) on Sale of Investments | -7.33 | -12.69 | 16.66 | -14.88 | 3.81 | 0.03 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 11.84 |
Other Unusual Items | - | - | - | 0.55 | - | -1.62 |
Pretax Income | -31.21 | -52.42 | -13.15 | -58.9 | -53.44 | -48.45 |
Earnings From Continuing Operations | -31.21 | -52.42 | -13.15 | -58.9 | -53.44 | -48.45 |
Earnings From Discontinued Operations | 8.02 | 21.71 | 24.28 | - | -1.08 | 159.67 |
Net Income to Company | -23.19 | -30.71 | 11.13 | -58.9 | -54.52 | 111.22 |
Minority Interest in Earnings | - | 0.53 | 1.54 | 2.24 | 0.72 | - |
Net Income | -23.19 | -30.19 | 12.68 | -56.66 | -53.8 | 111.22 |
Net Income to Common | -23.19 | -30.19 | 12.68 | -56.66 | -53.8 | 111.22 |
Shares Outstanding (Basic) | 1,995 | 1,995 | 1,924 | 1,695 | 1,695 | 1,042 |
Shares Outstanding (Diluted) | 1,995 | 1,995 | 1,924 | 1,695 | 1,695 | 1,042 |
Shares Change (YoY) | -0.03% | 3.67% | 13.53% | - | 62.73% | 110.01% |
EPS (Basic) | -0.01 | -0.02 | 0.01 | -0.03 | -0.03 | 0.11 |
EPS (Diluted) | -0.01 | -0.02 | 0.01 | -0.03 | -0.03 | 0.11 |
Free Cash Flow | -3.99 | -8.52 | 1.66 | -29.05 | -22.05 | -16.13 |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | -0.02 | -0.01 | -0.01 |
Gross Margin | 14.12% | 14.39% | 30.50% | 17.66% | -5.56% | 5.11% |
Operating Margin | -44.17% | -80.41% | -29.36% | -34.11% | -74.82% | -57.12% |
Profit Margin | -42.24% | -62.70% | 13.40% | -53.19% | -83.14% | 232.18% |
Free Cash Flow Margin | -7.27% | -17.69% | 1.75% | -27.27% | -34.08% | -33.68% |
EBITDA | -15.74 | -30.65 | -18.41 | -25.01 | -33.84 | -13.58 |
EBITDA Margin | -28.68% | -63.65% | -19.46% | -23.48% | -52.30% | -28.35% |
D&A For EBITDA | 8.5 | 8.07 | 9.37 | 11.33 | 14.57 | 13.78 |
EBIT | -24.25 | -38.71 | -27.78 | -36.34 | -48.41 | -27.36 |
EBIT Margin | -44.17% | -80.41% | -29.36% | -34.11% | -74.82% | -57.12% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.