Energy International Investments Holdings Limited (HKG:0353)

HKG:0353 Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	151.68	242.23	366.76	520.58	154.52
Revenue Growth (YoY)	-37.38%	-33.95%	-29.55%	236.90%	-0.45%
Cost of Revenue	16.18	83.82	204.49	355.57	2.53
Gross Profit	135.5	158.41	162.27	165.01	151.99
Selling, General & Admin	35.23	36.73	42.55	54.38	50.89
Operating Expenses	35.23	36.73	42.55	54.38	50.89
Operating Income	100.27	121.68	119.72	110.63	101.09
Interest Expense	-4.49	-8.92	-16.46	-25.53	-38
Interest & Investment Income	7.54	3.5	3.98	8.96	18.96
Earnings From Equity Investments	12.71	-	-	-	-
Currency Exchange Gain (Loss)	-0	-1.38	-2.22	0.41	0.17
Other Non Operating Income (Expenses)	-6.07	13.64	-2.36	1.16	-8.23
EBT Excluding Unusual Items	109.96	128.51	102.67	95.62	74.01
Gain (Loss) on Sale of Investments	-24.94	-23.09	35.8	-30.83	-22.93
Gain (Loss) on Sale of Assets	0.1	-	1.96	-	-0.36
Asset Writedown	541.18	17.04	12.96	8.99	26.88
Other Unusual Items	-	-	0.28	-	-1.14
Pretax Income	626.29	122.46	153.67	73.78	76.47
Income Tax Expense	158.91	27.39	26.89	31.84	29.38
Earnings From Continuing Operations	467.38	95.07	126.78	41.94	47.09
Earnings From Discontinued Operations	-	0.17	-0.52	-	-
Net Income to Company	467.38	95.24	126.26	41.94	47.09
Minority Interest in Earnings	-211.05	-43.25	-36.96	-29.17	-41.71
Net Income	256.33	51.99	89.31	12.76	5.38
Net Income to Common	256.33	51.99	89.31	12.76	5.38
Net Income Growth	393.04%	-41.79%	599.80%	137.18%	-
Shares Outstanding (Basic)	1,081	932	721	721	721
Shares Outstanding (Diluted)	1,081	932	721	721	721
Shares Change (YoY)	15.94%	29.35%	-	-	-
EPS (Basic)	0.24	0.06	0.12	0.02	0.01
EPS (Diluted)	0.24	0.06	0.12	0.02	0.01
EPS Growth	325.27%	-55.00%	599.80%	137.19%	-
Free Cash Flow	-	344.44	96.39	-105.39	2.34
Free Cash Flow Per Share	-	0.37	0.13	-0.15	0.00
Gross Margin	89.33%	65.40%	44.24%	31.70%	98.36%
Operating Margin	66.10%	50.23%	32.64%	21.25%	65.42%
Profit Margin	169.00%	21.46%	24.35%	2.45%	3.48%
Free Cash Flow Margin	-	142.19%	26.28%	-20.24%	1.51%
EBITDA	101.9	123.31	120.22	112.03	102.93
EBITDA Margin	67.18%	50.91%	32.78%	21.52%	66.61%
D&A For EBITDA	1.63	1.63	0.5	1.4	1.84
EBIT	100.27	121.68	119.72	110.63	101.09
EBIT Margin	66.10%	50.23%	32.64%	21.25%	65.42%
Effective Tax Rate	25.37%	22.37%	17.50%	43.16%	38.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.