Energy International Investments Holdings Limited (HKG:0353)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3850
+0.0250 (6.94%)
Aug 21, 2026, 4:08 PM HKT

HKG:0353 Cash Flow Statement

Millions HKD. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
61.88256.3351.9989.3112.76
Depreciation & Amortization
24.924.554.193.986.38
Loss (Gain) From Sale of Assets
0.590.05-0.42-1.94-
Asset Writedown & Restructuring Costs
61.88-541.18-17.04-12.96-8.99
Loss (Gain) From Sale of Investments
0.634.432.31-55.26-7.97
Loss (Gain) on Equity Investments
-11.87-12.71---
Provision & Write-off of Bad Debts
6.482.52-9.363.918.63
Other Operating Activities
80.42390.9792.7594.94125.99
Change in Accounts Receivable
-109.61-20.71151.25-49.07-146.37
Change in Inventory
1.04-1.05---
Change in Accounts Payable
5.11--2.63-13.82-87.4
Change in Other Net Operating Assets
-141.117.6173.1543.07-0.41
Operating Cash Flow
-19.6590.82346.37101.63-104.8
Operating Cash Flow Growth
--73.78%240.81%--

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-6.25-28.16-1.93-5.24-0.58
Sale of Property, Plant & Equipment
0.780.380.03--
Cash Acquisitions
-267.35---6.01-0.04
Divestitures
-0.10.431.59-
Sale (Purchase) of Real Estate
-5.1-9.47-7.02-9.92-15.26
Investment in Securities
99-483.56-0.022.85
Other Investing Activities
4.70.3661.8873.47-16.86
Investing Cash Flow
-174.22-520.3553.3955.05189.41

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
316.2541.81---
Long-Term Debt Issued
----169.75
Total Debt Issued
316.2541.81--169.75
Long-Term Debt Repaid
-42.13-181.96-23.09-112.95-204.61
Total Debt Repaid
-42.13-181.96-23.09-112.95-204.61
Net Debt Issued (Repaid)
274.12-140.15-23.09-112.95-34.86
Issuance of Common Stock
--149.76--
Repurchase of Common Stock
---2.96--
Other Financing Activities
-16.9-4.46-9.71-15.15-11.71
Financing Cash Flow
257.22-144.61114.01-128.09-46.57

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Foreign Exchange Rate Adjustments
1.8-2.29-6.13-3.416.2
Net Cash Flow
65.16-576.43507.6325.1844.24

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
-25.8962.65344.4496.39-105.39
Free Cash Flow Growth
--81.81%257.33%--
Free Cash Flow Margin
-6.48%41.31%142.19%26.28%-20.24%
Free Cash Flow Per Share
-0.020.060.370.13-0.15
Levered Free Cash Flow
346.46-316.63341.49-20.41115.31
Unlevered Free Cash Flow
357.13-313.83347.06-10.13131.26

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
16.94.469.7115.1511.71
Cash Income Tax Paid
2.27----
Change in Working Capital
-244.57-14.15221.77-19.82-234.19