Energy International Investments Holdings Limited (HKG:0353)
0.3850
+0.0250 (6.94%)
Aug 21, 2026, 4:08 PM HKT
HKG:0353 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 61.88 | 256.33 | 51.99 | 89.31 | 12.76 |
Depreciation & Amortization | 24.92 | 4.55 | 4.19 | 3.98 | 6.38 |
Loss (Gain) From Sale of Assets | 0.59 | 0.05 | -0.42 | -1.94 | - |
Asset Writedown & Restructuring Costs | 61.88 | -541.18 | -17.04 | -12.96 | -8.99 |
Loss (Gain) From Sale of Investments | 0.63 | 4.43 | 2.31 | -55.26 | -7.97 |
Loss (Gain) on Equity Investments | -11.87 | -12.71 | - | - | - |
Provision & Write-off of Bad Debts | 6.48 | 2.52 | -9.36 | 3.91 | 8.63 |
Other Operating Activities | 80.42 | 390.97 | 92.75 | 94.94 | 125.99 |
Change in Accounts Receivable | -109.61 | -20.71 | 151.25 | -49.07 | -146.37 |
Change in Inventory | 1.04 | -1.05 | - | - | - |
Change in Accounts Payable | 5.11 | - | -2.63 | -13.82 | -87.4 |
Change in Other Net Operating Assets | -141.11 | 7.61 | 73.15 | 43.07 | -0.41 |
Operating Cash Flow | -19.65 | 90.82 | 346.37 | 101.63 | -104.8 |
Operating Cash Flow Growth | - | -73.78% | 240.81% | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -6.25 | -28.16 | -1.93 | -5.24 | -0.58 |
Sale of Property, Plant & Equipment | 0.78 | 0.38 | 0.03 | - | - |
Cash Acquisitions | -267.35 | - | - | -6.01 | -0.04 |
Divestitures | - | 0.1 | 0.43 | 1.59 | - |
Sale (Purchase) of Real Estate | -5.1 | -9.47 | -7.02 | -9.92 | -15.26 |
Investment in Securities | 99 | -483.56 | - | 0.02 | 2.85 |
Other Investing Activities | 4.7 | 0.36 | 61.88 | 73.47 | -16.86 |
Investing Cash Flow | -174.22 | -520.35 | 53.39 | 55.05 | 189.41 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 316.25 | 41.81 | - | - | - |
Long-Term Debt Issued | - | - | - | - | 169.75 |
Total Debt Issued | 316.25 | 41.81 | - | - | 169.75 |
Long-Term Debt Repaid | -42.13 | -181.96 | -23.09 | -112.95 | -204.61 |
Total Debt Repaid | -42.13 | -181.96 | -23.09 | -112.95 | -204.61 |
Net Debt Issued (Repaid) | 274.12 | -140.15 | -23.09 | -112.95 | -34.86 |
Issuance of Common Stock | - | - | 149.76 | - | - |
Repurchase of Common Stock | - | - | -2.96 | - | - |
Other Financing Activities | -16.9 | -4.46 | -9.71 | -15.15 | -11.71 |
Financing Cash Flow | 257.22 | -144.61 | 114.01 | -128.09 | -46.57 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 1.8 | -2.29 | -6.13 | -3.41 | 6.2 |
Net Cash Flow | 65.16 | -576.43 | 507.63 | 25.18 | 44.24 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -25.89 | 62.65 | 344.44 | 96.39 | -105.39 |
Free Cash Flow Growth | - | -81.81% | 257.33% | - | - |
Free Cash Flow Margin | -6.48% | 41.31% | 142.19% | 26.28% | -20.24% |
Free Cash Flow Per Share | -0.02 | 0.06 | 0.37 | 0.13 | -0.15 |
Levered Free Cash Flow | 346.46 | -316.63 | 341.49 | -20.41 | 115.31 |
Unlevered Free Cash Flow | 357.13 | -313.83 | 347.06 | -10.13 | 131.26 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 16.9 | 4.46 | 9.71 | 15.15 | 11.71 |
Cash Income Tax Paid | 2.27 | - | - | - | - |
Change in Working Capital | -244.57 | -14.15 | 221.77 | -19.82 | -234.19 |