Hainan Meilan International Airport Company Limited (HKG:0357)
Hong Kong · Delayed Price · Currency is HKD 4.045
-0.455 (-10.11%)
Oct 2, 2026, 4:08 PM HKT
HKG:0357 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,019 | 2,007 | 2,171 | 2,086 | 1,141 | 1,606 | |
Revenue Growth | -3.90% | -7.57% | 4.09% | 82.72% | -28.91% | 17.24% |
Cost of Revenue | 2,062 | 2,086 | 2,022 | 2,047 | 1,123 | 871.44 |
Gross Profit | -42.72 | -79.6 | 149.17 | 38.45 | 18.72 | 734.27 |
Selling, General & Admin | 114.77 | 114.77 | 112.19 | 122.56 | 84.9 | 119.88 |
Other Operating Expenses | 56.56 | 56.1 | 53.66 | 45.72 | 42.04 | 16.98 |
Operating Expenses | 165.37 | 164.54 | 158.72 | 109.52 | 138.05 | 165.73 |
Operating Income | -208.09 | -244.14 | -9.55 | -71.08 | -119.34 | 568.54 |
Interest Expense | -121.23 | -108.24 | -135.63 | -139.15 | -88.9 | -27.38 |
Interest & Investment Income | 39.73 | 41.21 | 24.53 | 9.13 | 1.5 | 6.52 |
Earnings From Equity Investments | 0.84 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 35.57 | 43.79 | -283.15 | -1.51 | -18.47 | 189.11 |
EBT Excluding Unusual Items | -253.19 | -267.38 | -403.8 | -202.61 | -225.21 | 736.79 |
Gain (Loss) on Sale of Investments | -2.29 | 5.37 | 2.6 | -7.41 | -10.9 | -18.21 |
Gain (Loss) on Sale of Assets | 0.5 | 0.01 | - | 1.27 | -0.38 | -0.71 |
Pretax Income | -254.56 | -262 | -401.2 | -208.75 | -236.5 | 717.87 |
Income Tax Expense | 17.37 | 12.56 | -34.95 | -40.12 | -45.79 | -37.68 |
Earnings From Continuing Operations | -271.93 | -274.56 | -366.25 | -168.63 | -190.7 | 755.55 |
Minority Interest in Earnings | -3.74 | -4.44 | -15.2 | 32.62 | 35.4 | 9.58 |
Net Income | -275.67 | -279 | -381.44 | -136.01 | -155.3 | 765.13 |
Net Income to Common | -275.67 | -279 | -381.44 | -136.01 | -155.3 | 765.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 473 | 473 | 473 | 473 | 473 | 473 |
Shares Outstanding (Diluted) | 473 | 473 | 473 | 473 | 473 | 473 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.58 | -0.59 | -0.81 | -0.29 | -0.33 | 1.62 |
EPS (Diluted) | -0.58 | -0.59 | -0.81 | -0.29 | -0.33 | 1.62 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 300.28 | 338.08 | 304.3 | 200.14 | 65.12 | 511.15 |
Free Cash Flow Per Share | 0.64 | 0.71 | 0.64 | 0.42 | 0.14 | 1.08 |
Gross Margin | -2.12% | -3.97% | 6.87% | 1.84% | 1.64% | 45.73% |
Operating Margin | -10.31% | -12.17% | -0.44% | -3.41% | -10.46% | 35.41% |
Profit Margin | -13.65% | -13.90% | -17.57% | -6.52% | -13.61% | 47.65% |
Free Cash Flow Margin | 14.87% | 16.85% | 14.02% | 9.60% | 5.71% | 31.83% |
EBITDA | 128.04 | 92.51 | 332.74 | 262.35 | 227.95 | 739.56 |
EBITDA Margin | 6.34% | 4.61% | 15.33% | 12.58% | 19.97% | 46.06% |
D&A For EBITDA | 336.13 | 336.65 | 342.29 | 333.42 | 347.29 | 171.02 |
EBIT | -208.09 | -244.14 | -9.55 | -71.08 | -119.34 | 568.54 |
EBIT Margin | -10.31% | -12.17% | -0.44% | -3.41% | -10.46% | 35.41% |