New Focus Auto Tech Holdings Limited (HKG:0360)
0.0410
-0.0010 (-2.38%)
Jan 30, 2026, 4:08 PM HKT
HKG:0360 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 551.07 | 518.52 | 555.38 | 591.67 | 728.14 | 890.91 | |
Revenue Growth (YoY) | 2.65% | -6.64% | -6.13% | -18.74% | -18.27% | -49.11% |
Cost of Revenue | 466.99 | 433.27 | 464.41 | 500.65 | 625.95 | 790.48 |
Gross Profit | 84.08 | 85.25 | 90.97 | 91.02 | 102.19 | 100.44 |
Selling, General & Admin | 138.04 | 120.16 | 103.33 | 99.01 | 123.45 | 167.99 |
Other Operating Expenses | - | - | - | - | - | 30.17 |
Operating Expenses | 169.77 | 150.85 | 168.07 | 120.02 | 125.31 | 496.83 |
Operating Income | -85.69 | -65.6 | -77.1 | -29 | -23.12 | -396.39 |
Interest Expense | -20.98 | -21.15 | -25.21 | -30.51 | -25.89 | -42.63 |
Interest & Investment Income | 1.68 | 2.17 | 9.28 | 0.42 | 0.11 | 3.69 |
Earnings From Equity Investments | -6.3 | -3.51 | -0 | - | - | - |
Currency Exchange Gain (Loss) | 0.03 | -0.35 | 0.09 | 9.7 | -6.77 | -1.14 |
Other Non Operating Income (Expenses) | 5.75 | 6.48 | 7.99 | 9.6 | -29.68 | - |
EBT Excluding Unusual Items | -105.51 | -81.95 | -84.95 | -39.78 | -85.34 | -436.47 |
Gain (Loss) on Sale of Investments | -10.29 | 7.34 | -0.12 | -0.12 | -0.05 | - |
Gain (Loss) on Sale of Assets | 3.58 | 3.38 | 3.42 | -2.66 | 7.22 | -2.69 |
Asset Writedown | -0.04 | -0.04 | -2.01 | -1.34 | -12.77 | -1.56 |
Other Unusual Items | -0.04 | -0.04 | - | - | 4.17 | - |
Pretax Income | -112.29 | -71.32 | -83.67 | -43.9 | -86.77 | -440.73 |
Income Tax Expense | -1.2 | 0.53 | 4.73 | 3.9 | 15.96 | 22.28 |
Earnings From Continuing Operations | -111.1 | -71.84 | -88.4 | -47.8 | -102.73 | -463.01 |
Earnings From Discontinued Operations | - | - | - | - | 16.82 | -5.43 |
Net Income to Company | -111.1 | -71.84 | -88.4 | -47.8 | -85.91 | -468.44 |
Minority Interest in Earnings | 5.07 | 3.92 | 1.08 | -0.71 | 1.11 | 1.69 |
Net Income | -106.03 | -67.92 | -87.32 | -48.5 | -84.8 | -466.75 |
Net Income to Common | -106.03 | -67.92 | -87.32 | -48.5 | -84.8 | -466.75 |
Shares Outstanding (Basic) | 17,217 | 17,217 | 17,217 | 7,083 | 6,768 | 6,768 |
Shares Outstanding (Diluted) | 17,217 | 17,217 | 17,217 | 7,083 | 6,768 | 6,768 |
Shares Change (YoY) | - | - | 143.09% | 4.65% | - | - |
EPS (Basic) | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.07 |
EPS (Diluted) | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.07 |
Free Cash Flow | 12.18 | 11.19 | -55.89 | -230.65 | -33.58 | 64.8 |
Free Cash Flow Per Share | 0.00 | 0.00 | -0.00 | -0.03 | -0.01 | 0.01 |
Gross Margin | 15.26% | 16.44% | 16.38% | 15.38% | 14.04% | 11.27% |
Operating Margin | -15.55% | -12.65% | -13.88% | -4.90% | -3.17% | -44.49% |
Profit Margin | -19.24% | -13.10% | -15.72% | -8.20% | -11.64% | -52.39% |
Free Cash Flow Margin | 2.21% | 2.16% | -10.06% | -38.98% | -4.61% | 7.27% |
EBITDA | -71.41 | -54.56 | -68.61 | -19.25 | -9.27 | -375.8 |
EBITDA Margin | -12.96% | -10.52% | -12.35% | -3.25% | -1.27% | -42.18% |
D&A For EBITDA | 14.28 | 11.04 | 8.49 | 9.75 | 13.85 | 20.59 |
EBIT | -85.69 | -65.6 | -77.1 | -29 | -23.12 | -396.39 |
EBIT Margin | -15.55% | -12.65% | -13.88% | -4.90% | -3.17% | -44.49% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.