China Huajun Group Limited (HKG:0377)
Hong Kong · Delayed Price · Currency is HKD 4.300
-0.550 (-11.34%)
Aug 6, 2026, 1:54 PM HKT
China Huajun Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,364 | 1,155 | 2,845 | 1,640 | 3,508 |
Other Revenue | 0.01 | 0.02 | 0.15 | 1.2 | 4.48 |
| 1,364 | 1,155 | 2,845 | 1,641 | 3,512 | |
Revenue Growth | 18.08% | -59.40% | 73.34% | -53.27% | -0.09% |
Cost of Revenue | 1,469 | 1,141 | 2,752 | 1,986 | 3,438 |
Gross Profit | -105.3 | 13.99 | 92.37 | -344.72 | 74.1 |
Selling, General & Admin | 231.76 | 211.37 | 248.75 | 307.6 | 407.57 |
Operating Expenses | 241.67 | 211.37 | 248.75 | 359.78 | 396.35 |
Operating Income | -346.97 | -197.38 | -156.38 | -704.51 | -322.25 |
Interest Expense | -690.26 | -557.06 | -879.85 | -1,306 | -1,076 |
Interest & Investment Income | 0.18 | 0.49 | 0.6 | 0.68 | 2.11 |
Earnings From Equity Investments | -0.19 | 0.15 | 0.43 | 0.39 | 0.52 |
Currency Exchange Gain (Loss) | 0.42 | -0.05 | -0.08 | 26 | 0.01 |
Other Non Operating Income (Expenses) | -691.64 | -93.87 | -669.41 | -22.17 | -5.2 |
EBT Excluding Unusual Items | -1,728 | -847.72 | -1,705 | -2,005 | -1,401 |
Gain (Loss) on Sale of Investments | -0 | -0.07 | -0.24 | -2.13 | -5.23 |
Gain (Loss) on Sale of Assets | 704.02 | 1.03 | -13.64 | 606.84 | 31.36 |
Asset Writedown | 393.47 | -416.62 | -980.26 | -1,405 | -430.87 |
Other Unusual Items | 423.11 | 0.05 | 0.02 | 0 | -23.58 |
Pretax Income | -207.86 | -1,263 | -2,699 | -2,805 | -1,829 |
Income Tax Expense | 26.18 | 1.04 | -27.63 | 23.17 | -45.08 |
Earnings From Continuing Operations | -234.04 | -1,264 | -2,671 | -2,828 | -1,784 |
Minority Interest in Earnings | -0.06 | 0.99 | -8.19 | 6.05 | 6.18 |
Net Income | -234.1 | -1,263 | -2,679 | -2,822 | -1,778 |
Net Income to Common | -234.1 | -1,263 | -2,679 | -2,822 | -1,778 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 |
Shares Change | - | - | - | - | - |
EPS (Basic) | -3.80 | -20.53 | -43.54 | -45.86 | -28.89 |
EPS (Diluted) | -3.80 | -20.53 | -43.54 | -45.86 | -28.89 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -64.75 | 90.48 | 686.56 | -53.24 | 14.62 |
Free Cash Flow Per Share | -1.05 | 1.47 | 11.16 | -0.86 | 0.24 |
Gross Margin | -7.72% | 1.21% | 3.25% | -21.00% | 2.11% |
Operating Margin | -25.44% | -17.09% | -5.50% | -42.93% | -9.18% |
Profit Margin | -17.17% | -109.39% | -94.18% | -171.97% | -50.62% |
Free Cash Flow Margin | -4.75% | 7.83% | 24.13% | -3.24% | 0.42% |
EBITDA | -297.86 | -129.25 | -80.78 | -616.39 | -224.97 |
EBITDA Margin | -21.84% | -11.19% | -2.84% | -37.56% | -6.40% |
D&A For EBITDA | 49.12 | 68.14 | 75.6 | 88.12 | 97.28 |
EBIT | -346.97 | -197.38 | -156.38 | -704.51 | -322.25 |
EBIT Margin | -25.44% | -17.09% | -5.50% | -42.93% | -9.17% |
Revenue as Reported | 1,364 | 1,155 | 2,845 | 1,641 | 3,512 |