China Pipe Group Limited (HKG:0380)
Hong Kong · Delayed Price · Currency is HKD 0.1160
-0.0090 (-7.20%)
Oct 7, 2026, 3:56 PM HKT
China Pipe Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 651.77 | 645.37 | 783.5 | 714.13 | 636.54 | 682.19 | |
Revenue Growth | -11.57% | -17.63% | 9.71% | 12.19% | -6.69% | 37.18% |
Cost of Revenue | 459.9 | 450.01 | 536.55 | 519.48 | 461.68 | 486.43 |
Gross Profit | 191.87 | 195.37 | 246.95 | 194.65 | 174.86 | 195.76 |
Selling, General & Admin | 143.06 | 141.83 | 149.29 | 133.19 | 121.08 | 130.11 |
Other Operating Expenses | -0.89 | -0.2 | -0.05 | 0.05 | 0.06 | 1.24 |
Operating Expenses | 142.15 | 141.61 | 154.58 | 133.24 | 121.14 | 131.35 |
Operating Income | 49.72 | 53.76 | 92.37 | 61.41 | 53.72 | 64.41 |
Interest Expense | -4.32 | -4.75 | -7.03 | -6.74 | -5.93 | -5.84 |
Interest & Investment Income | 13.14 | 13.26 | 15.6 | 13.06 | 6.45 | 4.69 |
Earnings From Equity Investments | 0.15 | 0.31 | - | - | - | - |
Currency Exchange Gain (Loss) | 1 | 1.44 | -0.13 | 1.57 | 0.98 | 2.14 |
EBT Excluding Unusual Items | 59.69 | 64.02 | 100.81 | 69.29 | 55.22 | 65.4 |
Gain (Loss) on Sale of Investments | -0.02 | 0.03 | -0.02 | 0.03 | -0.19 | -0.05 |
Gain (Loss) on Sale of Assets | 0.08 | 0.22 | 0.04 | 0.01 | -0.09 | -0.05 |
Asset Writedown | - | - | - | -0.5 | - | - |
Other Unusual Items | 0.26 | 0.26 | 0.05 | 0.01 | 3.3 | - |
Pretax Income | 60.02 | 64.53 | 100.89 | 68.84 | 58.24 | 65.29 |
Income Tax Expense | 8.17 | 8.57 | 13.67 | 10.45 | 9.02 | 9.32 |
Earnings From Continuing Operations | 51.85 | 55.97 | 87.22 | 58.39 | 49.22 | 55.97 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.35 |
Net Income to Company | 51.85 | 55.97 | 87.22 | 58.39 | 49.22 | 56.32 |
Minority Interest in Earnings | - | - | - | - | - | 0.11 |
Net Income | 51.85 | 55.97 | 87.22 | 58.39 | 49.22 | 56.42 |
Net Income to Common | 51.85 | 55.97 | 87.22 | 58.39 | 49.22 | 56.42 |
Net Income Growth | -37.00% | -35.83% | 49.38% | 18.63% | -12.77% | 179.99% |
Shares Outstanding (Basic) | 1,332 | 1,332 | 1,332 | 1,332 | 1,332 | 1,332 |
Shares Outstanding (Diluted) | 1,332 | 1,332 | 1,332 | 1,332 | 1,332 | 1,332 |
Shares Change | - | - | - | - | - | -0.06% |
EPS (Basic) | 0.04 | 0.04 | 0.07 | 0.04 | 0.04 | 0.04 |
EPS (Diluted) | 0.04 | 0.04 | 0.07 | 0.04 | 0.04 | 0.04 |
EPS Growth | -37.00% | -35.83% | 49.38% | 18.63% | -12.77% | 180.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 107.91 | 183.86 | 97.92 | 32.31 | 65.3 | 5.52 |
Free Cash Flow Per Share | 0.08 | 0.14 | 0.07 | 0.02 | 0.05 | 0.00 |
Gross Margin | 29.44% | 30.27% | 31.52% | 27.26% | 27.47% | 28.70% |
Operating Margin | 7.63% | 8.33% | 11.79% | 8.60% | 8.44% | 9.44% |
Profit Margin | 7.95% | 8.67% | 11.13% | 8.18% | 7.73% | 8.27% |
Free Cash Flow Margin | 16.56% | 28.49% | 12.50% | 4.52% | 10.26% | 0.81% |
EBITDA | 53.55 | 57.39 | 95.6 | 63.49 | 55.44 | 67.14 |
EBITDA Margin | 8.22% | 8.89% | 12.20% | 8.89% | 8.71% | 9.84% |
D&A For EBITDA | 3.82 | 3.63 | 3.23 | 2.08 | 1.72 | 2.73 |
EBIT | 49.72 | 53.76 | 92.37 | 61.41 | 53.72 | 64.41 |
EBIT Margin | 7.63% | 8.33% | 11.79% | 8.60% | 8.44% | 9.44% |
Effective Tax Rate | 13.62% | 13.28% | 13.54% | 15.19% | 15.49% | 14.28% |