Edvantage Group Holdings Limited (HKG:0382)
Hong Kong
· Delayed Price · Currency is HKD 1.400
-0.040 (-2.78%)
Apr 30, 2025, 4:08 PM HKT
Edvantage Group Holdings Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2016 - 2019 |
| Revenue | 2,399 | 2,312 | 1,973 | 1,686 | 1,252 | 800.09 | Upgrade
|
| Revenue Growth (YoY) | 11.06% | 17.18% | 17.02% | 34.70% | 56.44% | 13.61% | Upgrade
|
| Cost of Revenue | 1,370 | 1,188 | 954.59 | 836.47 | 620.75 | 403.85 | Upgrade
|
| Gross Profit | 1,029 | 1,124 | 1,018 | 849.51 | 630.9 | 396.24 | Upgrade
|
| Selling, General & Admin | 413.86 | 413.85 | 350.64 | 283.73 | 177.09 | 117.73 | Upgrade
|
| Operating Expenses | 413.86 | 413.85 | 350.64 | 283.73 | 177.09 | 117.73 | Upgrade
|
| Operating Income | 615.09 | 710.3 | 667.75 | 565.78 | 453.81 | 278.51 | Upgrade
|
| Interest Expense | -45.22 | -32.22 | -26.29 | -6.25 | -18.39 | -16.06 | Upgrade
|
| Interest & Investment Income | 20.3 | 25.8 | 13.58 | 5.59 | 9.99 | 19.54 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.7 | 0.4 | -5.51 | -8.85 | -25.77 | -8.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 144.95 | 119.35 | 95.55 | 81.4 | 49.14 | 25.4 | Upgrade
|
| EBT Excluding Unusual Items | 721.42 | 823.63 | 745.08 | 637.65 | 468.78 | 299.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.03 | 1.27 | 4.09 | 15.97 | 13.3 | 4.73 | Upgrade
|
| Asset Writedown | -15.9 | -15.9 | -29.13 | -0.71 | 1.9 | 0.8 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 3.17 | Upgrade
|
| Pretax Income | 708.55 | 808.99 | 720.03 | 652.92 | 483.98 | 307.97 | Upgrade
|
| Income Tax Expense | 2.37 | 4.87 | 1.23 | 7.74 | 14.26 | 16.48 | Upgrade
|
| Earnings From Continuing Operations | 706.17 | 804.12 | 718.8 | 645.18 | 469.72 | 291.49 | Upgrade
|
| Net Income to Company | 706.17 | 804.12 | 718.8 | 645.18 | 469.72 | 291.49 | Upgrade
|
| Minority Interest in Earnings | -85.99 | -89.38 | -100.43 | -77.69 | -56 | - | Upgrade
|
| Net Income | 620.19 | 714.75 | 618.37 | 567.49 | 413.72 | 291.49 | Upgrade
|
| Net Income to Common | 620.19 | 714.75 | 618.37 | 567.49 | 413.72 | 291.49 | Upgrade
|
| Net Income Growth | -5.73% | 15.58% | 8.97% | 37.17% | 41.93% | 34.47% | Upgrade
|
| Shares Outstanding (Basic) | 1,150 | 1,137 | 1,101 | 1,106 | 1,087 | 1,054 | Upgrade
|
| Shares Outstanding (Diluted) | 1,156 | 1,142 | 1,102 | 1,107 | 1,093 | 1,055 | Upgrade
|
| Shares Change (YoY) | 4.03% | 3.68% | -0.52% | 1.31% | 3.57% | 30.02% | Upgrade
|
| EPS (Basic) | 0.54 | 0.63 | 0.56 | 0.51 | 0.38 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.63 | 0.56 | 0.51 | 0.38 | 0.28 | Upgrade
|
| EPS Growth | -9.38% | 11.49% | 9.54% | 35.40% | 37.04% | 3.44% | Upgrade
|
| Free Cash Flow | - | 601.94 | 574.92 | 299.66 | 220.96 | -234.27 | Upgrade
|
| Free Cash Flow Per Share | - | 0.53 | 0.52 | 0.27 | 0.20 | -0.22 | Upgrade
|
| Dividend Per Share | 0.061 | 0.087 | 0.167 | 0.152 | 0.111 | 0.084 | Upgrade
|
| Dividend Growth | -65.24% | -47.61% | 9.23% | 36.89% | 33.25% | 850.00% | Upgrade
|
| Gross Margin | 42.89% | 48.62% | 51.62% | 50.39% | 50.41% | 49.53% | Upgrade
|
| Operating Margin | 25.64% | 30.72% | 33.84% | 33.56% | 36.26% | 34.81% | Upgrade
|
| Profit Margin | 25.85% | 30.91% | 31.34% | 33.66% | 33.05% | 36.43% | Upgrade
|
| Free Cash Flow Margin | - | 26.04% | 29.14% | 17.77% | 17.65% | -29.28% | Upgrade
|
| EBITDA | 841.04 | 915.88 | 832.58 | 704.97 | 552.09 | 336.91 | Upgrade
|
| EBITDA Margin | 35.05% | 39.61% | 42.20% | 41.81% | 44.11% | 42.11% | Upgrade
|
| D&A For EBITDA | 225.96 | 205.58 | 164.83 | 139.19 | 98.29 | 58.39 | Upgrade
|
| EBIT | 615.09 | 710.3 | 667.75 | 565.78 | 453.81 | 278.51 | Upgrade
|
| EBIT Margin | 25.64% | 30.72% | 33.84% | 33.56% | 36.26% | 34.81% | Upgrade
|
| Effective Tax Rate | 0.34% | 0.60% | 0.17% | 1.19% | 2.95% | 5.35% | Upgrade
|
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.