Edvantage Group Holdings Limited (HKG:0382)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4800
+0.0050 (1.05%)
Aug 17, 2026, 3:04 PM HKT

Edvantage Group Holdings Financials Overview

Millions CNY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
2,4272,4892,3121,9731,6861,252
Revenue Growth
-2.48%7.66%17.18%17.02%34.70%56.44%
Gross Profit
811.821,0121,1241,018849.51630.9
Operating Income
364.22542.04710.3667.75565.78453.81
Net Income
371.66513.87714.75618.37567.49413.72
Earnings Per Share
0.310.440.630.560.510.38
EPS Growth
-28.55%-30.23%11.49%9.54%35.40%37.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PRC Higher Education and Vocational Education
2,4002,4652,2701,9481,6741,238
Overseas Higher Education and Vocational Education
27.1824.0242.2425.411.7713.96
Total
2,4272,4892,3121,9731,6861,252

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
1,6982,5302,3962,1101,5651,303
Total Debt
1,9752,2421,7161,8281,6821,366
Net Cash (Debt)
-277.57288.52680.08282.22-116.89-62.73
Net Cash Growth
--57.57%140.98%---
Net Cash Per Share
-0.230.250.600.26-0.11-0.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
875.82914.591,0361,347944.46956.29
Capital Expenditures
-844.86-704.77-433.68-772.57-644.8-735.33
Free Cash Flow
30.96209.82601.94574.92299.66220.96
Free Cash Flow Growth
-85.25%-65.14%4.70%91.86%35.62%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
33.44%40.67%48.62%51.62%50.39%50.41%
Operating Margin
15.00%21.78%30.72%33.84%33.56%36.26%
Pretax Margin
18.88%24.08%34.99%36.49%38.73%38.67%
Profit Margin
15.31%20.64%30.91%31.34%33.66%33.05%
FCF Margin
1.27%8.43%26.04%29.14%17.77%17.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Dividend Per Share
0.1400.1280.0870.1670.1520.111
Dividend Per Share Growth
-28.57%46.73%-47.61%9.23%36.89%33.25%
Dividend Yield
29.17%9.61%5.25%9.66%9.95%3.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
1.353.373.213.983.9211.90
Forward PE
-3.452.913.393.548.37
P/FCF Ratio
16.308.253.814.287.4222.28
PS Ratio
0.210.700.991.251.323.93