Tian An Medicare Limited (HKG:0383)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.8450
+0.0600 (7.64%)
Nov 10, 2026, 1:28 PM HKT

Tian An Medicare Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6821,6381,6271,5691,4381,463
Revenue Growth
2.68%0.68%3.72%9.11%-1.75%22.56%
Gross Profit
293.12275.37322.65282.23253.7260.23
Operating Income
77.0763.31105.2370.33-24.86-11.69
Net Income
8.57-26.8228.7714.68-123.57-137.3
Earnings Per Share
0.01-0.020.030.02-0.17-0.19
EPS Growth
--66.75%---

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Healthcare
1,6231,5821,5811,5221,3821,372
Property Investment
4.384.284.345.125.194.76
Eldercare
54.5951.4641.8341.7249.7979.89
Property Development
-0.16-0.130.736.8
Total
1,6821,6381,6271,5691,4381,463

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
712.53773.13886.19890.53589.37581.59
Total Debt
989.38892.47836.21798.63979.02971.96
Net Cash (Debt)
-276.84-119.3449.9891.9-389.66-390.37
Net Cash Growth
---45.61%---
Net Cash Per Share
-0.26-0.110.050.10-0.54-0.54

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
167.52126.29105.98356.0870.44219.42
Capital Expenditures
-296.99-195.45-192.88-195.78-137.97-154.47
Free Cash Flow
-129.47-69.16-86.91160.3-67.5364.95
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.42%16.81%19.83%17.99%17.64%17.78%
Operating Margin
4.58%3.86%6.47%4.48%-1.73%-0.80%
Pretax Margin
2.13%-0.03%3.50%2.60%-8.15%-7.55%
Profit Margin
0.51%-1.64%1.77%0.94%-8.59%-9.38%
FCF Margin
-7.70%-4.22%-5.34%10.22%-4.70%4.44%

Dividends

Fiscal Year
FY 2024FY 2023
Period EndingDec '24 Dec '23
Dividend Per Share
0.0200.010
Dividend Per Share Growth
100.00%-
Dividend Yield
2.74%1.25%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
106.29-27.5259.19--
P/FCF Ratio
---5.42-15.38
PS Ratio
0.510.680.490.550.550.68