Tian An Medicare Limited (HKG:0383)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.8100
0.00 (0.00%)
Aug 12, 2026, 3:38 PM HKT

Tian An Medicare Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6381,6381,6271,5691,4381,463
Revenue Growth
3.11%0.68%3.72%9.11%-1.75%22.56%
Gross Profit
275.37275.37322.65282.23253.7260.23
Operating Income
63.3163.31105.2370.33-24.86-11.69
Net Income
-26.82-26.8228.7714.68-123.57-137.3
Earnings Per Share
-0.02-0.020.030.02-0.17-0.19
EPS Growth
--66.75%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Healthcare
1,5821,5821,5811,5221,3821,372
Eldercare
51.4651.4641.8341.7249.7979.89
Property Development
0.160.16-0.130.736.8
Property Investment
4.284.284.345.125.194.76
Total
1,6381,6381,6271,5691,4381,463

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
773.13773.13886.19890.53589.37581.59
Total Debt
892.47892.47836.21798.63979.02971.96
Net Cash (Debt)
-119.34-119.3449.9891.9-389.66-390.37
Net Cash Growth
---45.61%---
Net Cash Per Share
-0.11-0.110.050.10-0.54-0.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
126.29126.29105.98356.0870.44219.42
Capital Expenditures
-195.45-195.45-192.88-195.78-137.97-154.47
Free Cash Flow
-69.16-69.16-86.91160.3-67.5364.95
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.81%16.81%19.83%17.99%17.64%17.78%
Operating Margin
3.86%3.86%6.47%4.48%-1.73%-0.80%
Pretax Margin
-0.03%-0.03%3.50%2.60%-8.15%-7.55%
Profit Margin
-1.64%-1.64%1.77%0.94%-8.59%-9.38%
FCF Margin
-4.22%-4.22%-5.34%10.22%-4.70%4.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.020-0.0200.010
Dividend Per Share Growth
100.00%-100.00%-
Dividend Yield
2.47%-2.81%1.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--27.5259.19--
P/FCF Ratio
---5.42-15.38
PS Ratio
0.500.680.490.550.550.68