Chinney Alliance Group Limited (HKG:0385)
Hong Kong
· Delayed Price · Currency is HKD 0.3650
+0.0050 (1.39%)
Apr 23, 2025, 1:47 PM HKT
Chinney Alliance Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,692 | 5,982 | 5,898 | 6,800 | 4,942 | Upgrade
|
| Revenue Growth (YoY) | 28.60% | 1.41% | -13.26% | 37.60% | -5.32% | Upgrade
|
| Cost of Revenue | 6,935 | 5,321 | 5,329 | 6,153 | 4,382 | Upgrade
|
| Gross Profit | 757.01 | 660.26 | 569.52 | 646.56 | 559.76 | Upgrade
|
| Selling, General & Admin | 604.37 | 549.58 | 541.64 | 518.39 | 480.73 | Upgrade
|
| Other Operating Expenses | 1.61 | 11.44 | 9.46 | -3.96 | -7.51 | Upgrade
|
| Operating Expenses | 605.98 | 561.03 | 551.1 | 514.44 | 473.23 | Upgrade
|
| Operating Income | 151.03 | 99.23 | 18.42 | 132.12 | 86.54 | Upgrade
|
| Interest Expense | -54.41 | -38.26 | -18.7 | -15.9 | -12.49 | Upgrade
|
| Interest & Investment Income | 31.43 | 21.13 | 3.02 | 0.15 | 2.11 | Upgrade
|
| Earnings From Equity Investments | -0.93 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.89 | -1.51 | -3.64 | -1.58 | 5.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.66 | 4.81 | 3.25 | 3.93 | 2.64 | Upgrade
|
| EBT Excluding Unusual Items | 129.9 | 85.41 | 2.36 | 118.72 | 84.03 | Upgrade
|
| Impairment of Goodwill | -1.84 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.62 | 1.14 | 3.73 | 8.87 | -0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -27.63 | -0.09 | -0 | -2.02 | 2.37 | Upgrade
|
| Asset Writedown | -7.43 | -12.38 | -7.47 | 0.53 | -0.15 | Upgrade
|
| Other Unusual Items | 12.52 | 2.01 | 38.15 | 3.2 | 80.24 | Upgrade
|
| Pretax Income | 113.14 | 76.08 | 36.76 | 129.31 | 166.3 | Upgrade
|
| Income Tax Expense | 30.64 | 19.63 | 22.48 | 34.94 | 22.55 | Upgrade
|
| Earnings From Continuing Operations | 82.5 | 56.45 | 14.29 | 94.37 | 143.75 | Upgrade
|
| Minority Interest in Earnings | -31.76 | -30.71 | -24.48 | -16.99 | -19.67 | Upgrade
|
| Net Income | 50.75 | 25.73 | -10.2 | 77.38 | 124.08 | Upgrade
|
| Net Income to Common | 50.75 | 25.73 | -10.2 | 77.38 | 124.08 | Upgrade
|
| Net Income Growth | 97.19% | - | - | -37.64% | -5.27% | Upgrade
|
| Shares Outstanding (Basic) | 595 | 595 | 595 | 595 | 595 | Upgrade
|
| Shares Outstanding (Diluted) | 595 | 595 | 595 | 595 | 595 | Upgrade
|
| EPS (Basic) | 0.09 | 0.04 | -0.02 | 0.13 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.04 | -0.02 | 0.13 | 0.21 | Upgrade
|
| EPS Growth | 97.19% | - | - | -37.64% | -5.27% | Upgrade
|
| Free Cash Flow | - | 100.33 | 149.64 | 163.23 | -224.43 | Upgrade
|
| Free Cash Flow Per Share | - | 0.17 | 0.25 | 0.27 | -0.38 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | 0.025 | 0.028 | 0.040 | Upgrade
|
| Dividend Growth | - | - | -9.09% | -31.25% | - | Upgrade
|
| Gross Margin | 9.84% | 11.04% | 9.66% | 9.51% | 11.33% | Upgrade
|
| Operating Margin | 1.96% | 1.66% | 0.31% | 1.94% | 1.75% | Upgrade
|
| Profit Margin | 0.66% | 0.43% | -0.17% | 1.14% | 2.51% | Upgrade
|
| Free Cash Flow Margin | - | 1.68% | 2.54% | 2.40% | -4.54% | Upgrade
|
| EBITDA | 236.06 | 184.26 | 104.29 | 212.79 | 163.04 | Upgrade
|
| EBITDA Margin | 3.07% | 3.08% | 1.77% | 3.13% | 3.30% | Upgrade
|
| D&A For EBITDA | 85.03 | 85.03 | 85.87 | 80.67 | 76.5 | Upgrade
|
| EBIT | 151.03 | 99.23 | 18.42 | 132.12 | 86.54 | Upgrade
|
| EBIT Margin | 1.96% | 1.66% | 0.31% | 1.94% | 1.75% | Upgrade
|
| Effective Tax Rate | 27.08% | 25.81% | 61.14% | 27.02% | 13.56% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.