Chinney Alliance Group Limited (HKG:0385)
Hong Kong · Delayed Price · Currency is HKD 0.4700
+0.0150 (3.30%)
Jan 29, 2026, 3:22 PM HKT
Chinney Alliance Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,542 | 7,692 | 5,982 | 5,898 | 6,800 | 4,942 | Upgrade | |
Revenue Growth (YoY) | 9.48% | 28.60% | 1.41% | -13.26% | 37.60% | -5.32% | Upgrade |
Cost of Revenue | 6,818 | 6,935 | 5,321 | 5,329 | 6,153 | 4,382 | Upgrade |
Gross Profit | 724 | 757.01 | 660.26 | 569.52 | 646.56 | 559.76 | Upgrade |
Selling, General & Admin | 573.85 | 604.37 | 549.58 | 541.64 | 518.39 | 480.73 | Upgrade |
Other Operating Expenses | -8.52 | -5.23 | 8.47 | 9.46 | -3.96 | -7.51 | Upgrade |
Operating Expenses | 565.33 | 599.13 | 558.05 | 551.1 | 514.44 | 473.23 | Upgrade |
Operating Income | 158.67 | 157.88 | 102.21 | 18.42 | 132.12 | 86.54 | Upgrade |
Interest Expense | -53.5 | -54.41 | -38.26 | -18.7 | -15.9 | -12.49 | Upgrade |
Interest & Investment Income | 35.18 | 31.43 | 21.99 | 3.02 | 0.15 | 2.11 | Upgrade |
Earnings From Equity Investments | -4.84 | -0.93 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.58 | -2.89 | -1.51 | -3.64 | -1.58 | 5.23 | Upgrade |
Other Non Operating Income (Expenses) | 5.6 | 5.66 | 3.95 | 3.25 | 3.93 | 2.64 | Upgrade |
EBT Excluding Unusual Items | 140.55 | 136.74 | 88.38 | 2.36 | 118.72 | 84.03 | Upgrade |
Impairment of Goodwill | -1.84 | -1.84 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 1.89 | 0.77 | 0.17 | 3.73 | 8.87 | -0.19 | Upgrade |
Gain (Loss) on Sale of Assets | -26.08 | -27.63 | -0.09 | -0 | -2.02 | 2.37 | Upgrade |
Asset Writedown | -7.43 | -7.43 | -12.38 | -7.47 | 0.53 | -0.15 | Upgrade |
Other Unusual Items | 12.02 | 12.52 | - | 38.15 | 3.2 | 80.24 | Upgrade |
Pretax Income | 119.11 | 113.14 | 76.08 | 36.76 | 129.31 | 166.3 | Upgrade |
Income Tax Expense | 35.77 | 30.64 | 19.63 | 22.48 | 34.94 | 22.55 | Upgrade |
Earnings From Continuing Operations | 83.34 | 82.5 | 56.45 | 14.29 | 94.37 | 143.75 | Upgrade |
Minority Interest in Earnings | -33.51 | -31.76 | -30.71 | -24.48 | -16.99 | -19.67 | Upgrade |
Net Income | 49.83 | 50.75 | 25.73 | -10.2 | 77.38 | 124.08 | Upgrade |
Net Income to Common | 49.83 | 50.75 | 25.73 | -10.2 | 77.38 | 124.08 | Upgrade |
Net Income Growth | -53.43% | 97.19% | - | - | -37.64% | -5.27% | Upgrade |
Shares Outstanding (Basic) | 595 | 595 | 595 | 595 | 595 | 595 | Upgrade |
Shares Outstanding (Diluted) | 595 | 595 | 595 | 595 | 595 | 595 | Upgrade |
EPS (Basic) | 0.08 | 0.09 | 0.04 | -0.02 | 0.13 | 0.21 | Upgrade |
EPS (Diluted) | 0.08 | 0.09 | 0.04 | -0.02 | 0.13 | 0.21 | Upgrade |
EPS Growth | -53.43% | 97.19% | - | - | -37.64% | -5.27% | Upgrade |
Free Cash Flow | 98.82 | -46.11 | 100.33 | 149.64 | 163.23 | -224.43 | Upgrade |
Free Cash Flow Per Share | 0.17 | -0.08 | 0.17 | 0.25 | 0.27 | -0.38 | Upgrade |
Dividend Per Share | 0.025 | 0.025 | 0.025 | 0.025 | 0.028 | 0.040 | Upgrade |
Dividend Growth | - | - | - | -9.09% | -31.25% | - | Upgrade |
Gross Margin | 9.60% | 9.84% | 11.04% | 9.66% | 9.51% | 11.33% | Upgrade |
Operating Margin | 2.10% | 2.05% | 1.71% | 0.31% | 1.94% | 1.75% | Upgrade |
Profit Margin | 0.66% | 0.66% | 0.43% | -0.17% | 1.14% | 2.51% | Upgrade |
Free Cash Flow Margin | 1.31% | -0.60% | 1.68% | 2.54% | 2.40% | -4.54% | Upgrade |
EBITDA | 239.99 | 243.54 | 187.23 | 104.29 | 212.79 | 163.04 | Upgrade |
EBITDA Margin | 3.18% | 3.17% | 3.13% | 1.77% | 3.13% | 3.30% | Upgrade |
D&A For EBITDA | 81.32 | 85.66 | 85.03 | 85.87 | 80.67 | 76.5 | Upgrade |
EBIT | 158.67 | 157.88 | 102.21 | 18.42 | 132.12 | 86.54 | Upgrade |
EBIT Margin | 2.10% | 2.05% | 1.71% | 0.31% | 1.94% | 1.75% | Upgrade |
Effective Tax Rate | 30.03% | 27.08% | 25.81% | 61.14% | 27.02% | 13.56% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.