Chinney Alliance Group Limited (HKG:0385)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2550
-0.0100 (-3.77%)
Jul 30, 2026, 3:17 PM HKT

Chinney Alliance Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,4986,4987,6925,9825,8986,800
Revenue Growth
-13.85%-15.53%28.60%1.41%-13.26%37.60%
Gross Profit
746.38746.38757.01660.26569.52646.56
Operating Income
87.0887.08151.03102.2118.42132.12
Net Income
-2.99-2.9950.7525.73-10.277.38
Earnings Per Share
-0.01-0.010.090.04-0.020.13
EPS Growth
--97.19%---37.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foundation Piling and Ground Investigation
2,2732,2732,4862,1221,8062,042
Building Related Contracting Services
2,4762,4763,4862,2632,3522,686
Building Construction
1,1101,110719.96889.49949.981,197
Aviation
273.52273.52490.46305.84349.64381.76
Plastic and Chemical Products
371.03371.03513.16405.93450.72572.31
Elimination of Intersegment
-5.5-5.5-2.32-5.07-9.79-79.6
Total
6,4986,4987,6925,9825,8986,800

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6421,6421,5661,4191,030874.44
Total Debt
947.35947.351,010773.63539.51551.74
Net Cash (Debt)
694.78694.78556.22645.21490.21322.69
Net Cash Growth
2222.43%24.91%-13.79%31.62%51.91%185.88%
Net Cash Per Share
1.171.170.931.080.820.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
119.88119.8857.02213.43221.12276.35
Capital Expenditures
-92.21-92.21-103.14-113.1-71.47-113.12
Free Cash Flow
27.6727.67-46.11100.33149.64163.23
Free Cash Flow Growth
-72.00%---32.95%-8.32%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.49%11.49%9.84%11.04%9.66%9.51%
Operating Margin
1.34%1.34%1.96%1.71%0.31%1.94%
Pretax Margin
1.05%1.05%1.47%1.27%0.62%1.90%
Profit Margin
-0.05%-0.05%0.66%0.43%-0.17%1.14%
FCF Margin
0.43%0.43%-0.60%1.68%2.54%2.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0100.0100.0250.0250.0250.028
Dividend Per Share Growth
-60.00%-60.00%0%0%-9.09%-31.25%
Dividend Yield
3.45%2.07%7.46%8.29%4.55%4.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--4.348.21-6.46
P/FCF Ratio
5.7010.75-2.112.703.06
PS Ratio
0.020.050.030.040.070.07