Beijing Enterprises Holdings Limited (HKG:0392)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
29.72
-0.24 (-0.80%)
Sep 11, 2026, 9:45 AM HKT

HKG:0392 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
29,27831,26830,96028,85827,58627,079
Accounts Receivable
6,3785,6286,1236,0065,9966,129
Other Receivables
375.58453.09467.62512.19393.15926.53
Inventory
6,9497,3776,8165,1504,9995,066
Prepaid Expenses
13,7926,9345,0515,3145,9043,793
Restricted Cash
66.2937.455.3617.33144.7423.81
Other Current Assets
302.17304.3304.15303.49418.255.49
Total Current Assets
57,14052,00149,72746,16145,44143,022
Property, Plant & Equipment
63,74265,05563,15462,25258,15751,410
Goodwill
14,87115,27014,66814,84114,30413,241
Other Intangible Assets
7,2827,5617,6087,7627,5626,909
Long-Term Investments
63,76662,59362,16760,97561,69758,747
Long-Term Deferred Tax Assets
1,4831,4201,9652,0331,5711,713
Long-Term Accounts Receivable
3,0693,1163,2233,2013,3383,197
Other Long-Term Assets
8,1317,8457,2397,2282,4743,287
Total Assets
219,485214,861209,752204,455194,543181,527

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
4,9634,8304,5725,5925,7994,212
Accrued Expenses
585.782,6902,4832,4952,0462,065
Current Portion of Long-Term Debt
26,40933,09335,99134,40321,66021,469
Current Unearned Revenue
-10,11710,2309,2378,81910,376
Current Portion of Leases
106.48220.72249.72180.59318.57298.27
Current Income Taxes Payable
760.36590.81636.821,020902.711,018
Other Current Liabilities
20,3766,8187,6549,29611,2799,284
Total Current Liabilities
53,19958,35961,81662,22450,82548,722
Long-Term Debt
52,92445,85342,91541,84246,44537,192
Long-Term Leases
450.58459.51353.39449.24425.72482.42
Long-Term Unearned Revenue
-1,8951,4031,4181,5131,452
Pension & Post-Retirement Benefits
2,1522,2052,3022,3801,9762,328
Long-Term Deferred Tax Liabilities
1,8502,1562,1082,1442,0922,034
Other Long-Term Liabilities
3,4951,1991,240947.59592.37462.59
Total Liabilities
114,070112,126112,137111,405103,86992,673

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
28,34028,34028,34028,34028,34024,768
Retained Earnings
-67,34164,14060,72456,49848,928
Comprehensive Income & Other
62,373-6,639-7,599-8,067-5,7084,494
Total Common Equity
90,71389,04284,88180,99879,13078,190
Minority Interest
14,70213,69312,73412,05211,54410,663
Shareholders' Equity
105,414102,73597,61593,04990,67488,854
Total Liabilities & Equity
219,485214,861209,752204,455194,543181,527

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
79,88979,62679,50976,87568,84959,441
Net Cash (Debt)
-50,612-48,359-48,549-48,017-41,263-32,363
Net Cash Growth
------
Net Cash Per Share
-40.23-38.44-38.57-38.10-32.71-25.64
Filing Date Shares Outstanding
1,2581,2581,2581,2601,2601,262
Total Common Shares Outstanding
1,2581,2581,2581,2601,2601,262
Working Capital
3,941-6,359-12,089-16,063-5,384-5,699
Book Value Per Share
72.1170.7867.4764.2762.7961.95
Tangible Book Value
68,55966,21062,60558,39457,26458,040
Tangible Book Value Per Share
54.5052.6349.7746.3445.4445.99
Buildings
-19,80317,81317,48114,42314,209
Machinery
-58,24650,55147,85340,69138,932
Construction In Progress
-7,29412,37312,95915,9769,667