Minerva Group Holding Limited (HKG:0397)
Hong Kong · Delayed Price · Currency is HKD 0.0560
-0.0010 (-1.75%)
Aug 1, 2025, 4:08 PM HKT
Minerva Group Holding Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Interest and Dividend Income | 64.77 | 71.63 | 69.99 | 90.84 | 83.11 | Upgrade |
Total Interest Expense | 1.05 | 0.93 | 0.58 | 0.44 | 0.67 | Upgrade |
Net Interest Income | 63.72 | 70.69 | 69.42 | 90.4 | 82.44 | Upgrade |
Brokerage Commission | 0.94 | 0.73 | 1.15 | 3.11 | 2.71 | Upgrade |
Trading & Principal Transactions | - | - | - | 1.77 | 14.84 | Upgrade |
Asset Management Fee | 0.79 | 0.4 | - | - | 0.84 | Upgrade |
Underwriting & Investment Banking Fee | 1.44 | 0.3 | 1.45 | 0 | 0.21 | Upgrade |
Other Revenue | 0.99 | 1.02 | 0.39 | - | - | Upgrade |
Revenue Before Loan Losses | 67.88 | 73.14 | 72.4 | 95.28 | 101.04 | Upgrade |
| 67.88 | 73.14 | 72.4 | 95.28 | 101.04 | Upgrade | |
Revenue Growth (YoY) | -7.18% | 1.02% | -24.01% | -5.70% | 54.80% | Upgrade |
Cost of Services Provided | 43.64 | 49.5 | 61.71 | 66.63 | 73.67 | Upgrade |
Total Operating Expenses | 43.64 | 49.5 | 61.71 | 66.63 | 73.67 | Upgrade |
Operating Income | 24.25 | 23.63 | 10.69 | 28.65 | 27.38 | Upgrade |
Other Non-Operating Income (Expenses) | -73.14 | -21.93 | -25.76 | -27.86 | -2.03 | Upgrade |
EBT Excluding Unusual Items | -48.9 | 1.71 | -15.07 | 0.8 | 25.35 | Upgrade |
Asset Writedown | -8.1 | -2.8 | -6.9 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -86.99 | -106.06 | -157.32 | 156.11 | 21.37 | Upgrade |
Pretax Income | -143.92 | -107.12 | -171.28 | 156.9 | 46.72 | Upgrade |
Income Tax Expense | - | -3.06 | - | 3.16 | 2.54 | Upgrade |
Earnings From Continuing Ops. | -143.92 | -104.06 | -171.28 | 153.75 | 44.18 | Upgrade |
Net Income to Company | -143.92 | -104.06 | -171.28 | 153.75 | 44.18 | Upgrade |
Minority Interest in Earnings | 0 | 0 | 0 | 0.01 | 0.01 | Upgrade |
Net Income | -143.92 | -104.06 | -171.28 | 153.76 | 44.19 | Upgrade |
Net Income to Common | -143.92 | -104.06 | -171.28 | 153.76 | 44.19 | Upgrade |
Net Income Growth | - | - | - | 247.95% | - | Upgrade |
Shares Outstanding (Basic) | 2,505 | 2,728 | 2,784 | 2,784 | 2,784 | Upgrade |
Shares Outstanding (Diluted) | 2,505 | 2,728 | 2,784 | 2,784 | 2,784 | Upgrade |
Shares Change (YoY) | -8.15% | -2.01% | - | - | - | Upgrade |
EPS (Basic) | -0.06 | -0.04 | -0.06 | 0.06 | 0.02 | Upgrade |
EPS (Diluted) | -0.06 | -0.04 | -0.06 | 0.06 | 0.02 | Upgrade |
EPS Growth | - | - | - | 247.96% | - | Upgrade |
Free Cash Flow | -41.89 | 53.6 | 76.61 | -31.59 | -172.27 | Upgrade |
Free Cash Flow Per Share | -0.02 | 0.02 | 0.03 | -0.01 | -0.06 | Upgrade |
Operating Margin | 35.72% | 32.31% | 14.76% | 30.07% | 27.09% | Upgrade |
Profit Margin | -212.01% | -142.28% | -236.57% | 161.37% | 43.73% | Upgrade |
Free Cash Flow Margin | -61.70% | 73.29% | 105.81% | -33.15% | -170.49% | Upgrade |
Effective Tax Rate | - | - | - | 2.01% | 5.43% | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.