Starcoin Group Income Statement

Financials in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2.27	2.09	6.59	8.08	11.15	15.19
Revenue Growth (YoY)	-61.53%	-68.28%	-18.35%	-27.55%	-26.63%	4.18%
Cost of Revenue	1.94	1.9	5.75	7.22	10.09	13.78
Gross Profit	0.33	0.19	0.84	0.86	1.05	1.41
Selling, General & Admin	17.06	11.35	12.92	17.03	17.24	16.91
Research & Development	5.44	2.09	1.42	4.76	8.25	6.09
Operating Expenses	22.5	13.44	14.34	21.79	25.49	23
Operating Income	-22.17	-13.26	-13.5	-20.93	-24.44	-21.6
Interest Expense	-247.16	-260.1	-218.1	-233.97	-189.95	-191.03
Interest & Investment Income	-	-	-	-	0	0.03
Other Non Operating Income (Expenses)	-0.01	-0.01	0.07	0.18	0.16	-0.06
EBT Excluding Unusual Items	-269.34	-273.36	-231.53	-254.72	-214.22	-212.66
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.29
Asset Writedown	-296.98	-296.98	-	-	-	-
Other Unusual Items	-224.29	-	330.24	0.05	250.65	0.21
Pretax Income	-790.62	-570.35	98.71	-254.67	36.43	-212.16
Earnings From Continuing Operations	-790.62	-570.35	98.71	-254.67	36.43	-212.16
Minority Interest in Earnings	226.76	224.41	4.7	8.97	9.37	7.22
Net Income	-563.85	-345.94	103.4	-245.7	45.8	-204.94
Net Income to Common	-563.85	-345.94	103.4	-245.7	45.8	-204.94
Shares Outstanding (Basic)	1,835	1,729	1,527	1,464	1,464	1,464
Shares Outstanding (Diluted)	1,835	1,729	2,499	1,464	1,750	1,464
Shares Change (YoY)	-45.07%	-30.81%	70.64%	-16.34%	19.53%	-
EPS (Basic)	-0.31	-0.20	0.07	-0.17	0.03	-0.14
EPS (Diluted)	-0.31	-0.20	-0.01	-0.17	-0.04	-0.14
Free Cash Flow	2.52	-10.56	-8.28	-17.64	-12.34	-25.01
Free Cash Flow Per Share	0.00	-0.01	-0.00	-0.01	-0.01	-0.02
Gross Margin	14.46%	8.99%	12.74%	10.63%	9.46%	9.25%
Operating Margin	-977.56%	-633.91%	-204.76%	-259.21%	-219.25%	-142.19%
Profit Margin	-24861.29%	-16544.09%	1568.38%	-3042.70%	410.97%	-1349.26%
Free Cash Flow Margin	111.20%	-504.78%	-125.57%	-218.45%	-110.68%	-164.63%
EBITDA	-	-	-11.62	-19.05	-22.31	-21.56
EBITDA Margin	-	-	-176.23%	-235.91%	-200.13%	-141.96%
D&A For EBITDA	-	-	1.88	1.88	2.13	0.04
EBIT	-22.17	-13.26	-13.5	-20.93	-24.44	-21.6
EBIT Margin	-	-	-204.76%	-259.21%	-219.25%	-142.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.