Starcoin Group Limited (HKG:0399)
Hong Kong · Delayed Price · Currency is HKD 0.0730
+0.0180 (32.73%)
May 5, 2026, 4:08 PM HKT
Starcoin Group Balance Sheet
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Cash & Equivalents | 18.07 | 3.7 | 3.08 | 1.33 | 4.08 | 8.99 |
Cash & Short-Term Investments | 18.07 | 3.7 | 3.08 | 1.33 | 4.08 | 8.99 |
Cash Growth | 4122.20% | 20.42% | 131.03% | -67.40% | -54.59% | -60.80% |
Accounts Receivable | 3.66 | 3.37 | 4.91 | 6.17 | 9.26 | 15.32 |
Other Receivables | - | 0.21 | 0.21 | 0.24 | 0.24 | 0.14 |
Receivables | 3.66 | 3.58 | 5.12 | 6.41 | 9.5 | 15.46 |
Prepaid Expenses | 1.82 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
Other Current Assets | - | 1.56 | 1.56 | 2.08 | 5.31 | 4.29 |
Total Current Assets | 23.68 | 8.89 | 9.8 | 9.88 | 18.95 | 28.8 |
Property, Plant & Equipment | 10.81 | - | - | 0.94 | 2.82 | 1.19 |
Other Intangible Assets | 1,076 | 1,076 | 1,373 | 1,373 | 1,373 | 1,373 |
Total Assets | 1,111 | 1,085 | 1,383 | 1,384 | 1,395 | 1,403 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Accounts Payable | 1.05 | 0.14 | 1.85 | 4.02 | 8.15 | 5.48 |
Accrued Expenses | 35.91 | 10.41 | 7.53 | 2.97 | 3.98 | 1.69 |
Short-Term Debt | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.92 |
Current Portion of Long-Term Debt | 1,056 | 957.7 | 378.41 | 1,135 | 81.95 | 788.48 |
Current Portion of Leases | 11.13 | - | - | 0.97 | 1.88 | 1.12 |
Total Current Liabilities | 1,108 | 972.07 | 391.6 | 1,147 | 99.77 | 800.67 |
Long-Term Debt | 83.29 | 87.72 | 671.99 | 96.44 | 898.99 | 243.83 |
Long-Term Leases | - | - | - | - | 0.97 | - |
Total Liabilities | 1,191 | 1,060 | 1,064 | 1,243 | 999.73 | 1,045 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Common Stock | 21.43 | 18.22 | 17.23 | 14.64 | 14.64 | 14.64 |
Additional Paid-In Capital | 1,476 | 1,400 | 1,376 | 1,119 | 1,119 | 1,119 |
Retained Earnings | -2,752 | -2,636 | -2,405 | -2,509 | -2,263 | -2,309 |
Comprehensive Income & Other | 471.09 | 536.97 | 400.33 | 579.67 | 579.68 | 579.49 |
Total Common Equity | -783.77 | -681.19 | -611.51 | -795.07 | -549.37 | -595.35 |
Minority Interest | 703.41 | 706.53 | 930.94 | 935.64 | 944.63 | 954.06 |
Shareholders' Equity | -80.36 | 25.34 | 319.43 | 140.56 | 395.27 | 358.71 |
Total Liabilities & Equity | 1,111 | 1,085 | 1,383 | 1,384 | 1,395 | 1,403 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Total Debt | 1,154 | 1,049 | 1,054 | 1,236 | 987.6 | 1,037 |
Net Cash (Debt) | -1,136 | -1,046 | -1,051 | -1,235 | -983.52 | -1,028 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.62 | -0.60 | -0.42 | -0.84 | -0.56 | -0.70 |
Filing Date Shares Outstanding | 2,143 | 1,822 | 1,723 | 1,464 | 1,464 | 1,464 |
Total Common Shares Outstanding | 2,143 | 1,822 | 1,723 | 1,464 | 1,464 | 1,464 |
Working Capital | -1,084 | -963.18 | -381.8 | -1,137 | -80.82 | -771.87 |
Book Value Per Share | -0.37 | -0.37 | -0.35 | -0.54 | -0.38 | -0.41 |
Tangible Book Value | -1,860 | -1,757 | -1,985 | -2,168 | -1,923 | -1,969 |
Tangible Book Value Per Share | -0.87 | -0.96 | -1.15 | -1.48 | -1.31 | -1.34 |