Shandong Hi-Speed Holdings Group Limited (HKG:0412)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
6.01
+0.03 (0.50%)
Apr 3, 2025, 4:08 PM HKT

HKG:0412 Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
5,5815,5294,1931,0661,272
Upgrade
Revenue Growth (YoY)
0.94%31.85%293.50%-16.25%42.30%
Upgrade
Cost of Revenue
2,9063,1691,999686.911,582
Upgrade
Gross Profit
2,6752,3602,194378.75-309.94
Upgrade
Selling, General & Admin
655.47795.6677.73377.23425.39
Upgrade
Operating Expenses
618.89714.06442.28405.9496.94
Upgrade
Operating Income
2,0561,6461,752-27.15-806.88
Upgrade
Interest Expense
-1,793-2,068-1,631-269.61-246.11
Upgrade
Interest & Investment Income
79.7599.6473.2915.3630.35
Upgrade
Earnings From Equity Investments
39.12-141.5524.7711.2964.84
Upgrade
Currency Exchange Gain (Loss)
88.69-99.93-70.02-1.3146.72
Upgrade
Other Non Operating Income (Expenses)
107.137.0542.079.6910.24
Upgrade
EBT Excluding Unusual Items
578.05-526.96191.51-261.73-900.84
Upgrade
Merger & Restructuring Charges
---3.67--
Upgrade
Impairment of Goodwill
---13.23--74.49
Upgrade
Gain (Loss) on Sale of Investments
252.95-781.49-1,204-11.68804.25
Upgrade
Gain (Loss) on Sale of Assets
-1.46-12.754.03171.14-
Upgrade
Asset Writedown
-60.55-27.1-487.18-30.24-22.63
Upgrade
Other Unusual Items
25.551,9571,511131.38190.44
Upgrade
Pretax Income
794.54608.5-1.56-1.15-3.27
Upgrade
Income Tax Expense
101.7560.81-171.85-12.215.04
Upgrade
Earnings From Continuing Operations
692.79547.7170.2911.06-18.31
Upgrade
Net Income to Company
692.79547.7170.2911.06-18.31
Upgrade
Minority Interest in Earnings
-339.27-223.14-339.3619.35-7.35
Upgrade
Net Income
353.52324.56-169.0630.41-25.65
Upgrade
Preferred Dividends & Other Adjustments
299.61309.47289.01345.07259.05
Upgrade
Net Income to Common
53.9115.09-458.07-314.66-284.7
Upgrade
Net Income Growth
8.92%----
Upgrade
Shares Outstanding (Basic)
6,0196,0196,0226,0226,076
Upgrade
Shares Outstanding (Diluted)
6,0196,0196,0226,0226,076
Upgrade
Shares Change (YoY)
--0.03%-0.01%-0.88%-0.61%
Upgrade
EPS (Basic)
0.010.00-0.08-0.05-0.05
Upgrade
EPS (Diluted)
0.010.00-0.08-0.05-0.05
Upgrade
EPS Growth
257.24%----
Upgrade
Free Cash Flow
-1,8915,342-530.8-3,126
Upgrade
Free Cash Flow Per Share
-0.310.89-0.09-0.51
Upgrade
Gross Margin
47.93%42.68%52.33%35.54%-24.36%
Upgrade
Operating Margin
36.84%29.77%41.78%-2.55%-63.42%
Upgrade
Profit Margin
0.97%0.27%-10.92%-29.53%-22.38%
Upgrade
Free Cash Flow Margin
-34.20%127.39%-49.81%-245.65%
Upgrade
EBITDA
3,7373,3262,618-20.89-802.76
Upgrade
EBITDA Margin
66.95%60.16%62.43%-1.96%-63.09%
Upgrade
D&A For EBITDA
1,6811,681866.146.274.13
Upgrade
EBIT
2,0561,6461,752-27.15-806.88
Upgrade
EBIT Margin
36.84%29.77%41.78%-2.55%-63.42%
Upgrade
Effective Tax Rate
12.81%9.99%---
Upgrade
Updated Sep 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.