Shandong Hi-Speed Holdings Group Limited (HKG:0412)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6200
+0.0150 (2.48%)
Sep 10, 2026, 3:55 PM HKT

HKG:0412 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,1635,0275,5814,9983,709868.17
Revenue Growth
2.70%-9.92%11.66%34.75%327.26%-18.97%
Gross Profit
1,8752,1662,6752,1331,941308.55
Operating Income
1,0751,3612,0561,4141,550-22.12
Net Income
-1,152-537.3553.9113.64-405.19-256.35
Earnings Per Share
-0.19-0.090.010.00-0.07-0.04
EPS Growth
--295.23%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Standard Investment
90.8265.5157.86113.68169.2241.15
Non-Standard Investment
31.4261.05960.67220.28188.28400.66
Licensed Financial Services
56.7258.96139.24166.48128.13199.42
Industrial Investment
4,9844,8424,4234,4983,224-
Total
5,1635,0275,5814,9983,709868.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,06511,68410,52510,07610,7108,005
Total Debt
46,43045,29144,97045,36641,79611,401
Net Cash (Debt)
-31,365-33,607-34,445-35,290-31,086-3,395
Net Cash Growth
------
Net Cash Per Share
-5.21-5.58-5.72-5.86-5.16-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3,9172,6902,9985,450-388.3
Capital Expenditures
--1,673-1,127-1,299-724.16-44.13
Free Cash Flow
-2,2441,5631,7004,725-432.43
Free Cash Flow Growth
-43.55%-8.03%-64.03%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.33%43.09%47.93%42.68%52.33%35.54%
Operating Margin
20.83%27.07%36.84%28.29%41.78%-2.55%
Pretax Margin
-6.87%7.36%14.24%11.01%-0.04%-0.11%
Profit Margin
-22.31%-10.69%0.97%0.27%-10.92%-29.53%
FCF Margin
-44.64%28.01%34.01%127.39%-49.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--680.942430.98--
Forward PE
-49.4681.8281.8281.8281.82
P/FCF Ratio
-3.2823.4819.516.45-
PS Ratio
0.611.466.586.648.2118.08