Shandong Hi-Speed Holdings Group Limited (HKG:0412)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4600
0.00 (0.00%)
Jul 31, 2026, 4:08 PM HKT

HKG:0412 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,0275,0275,5814,9983,709868.17
Revenue Growth
-4.26%-9.92%11.66%34.75%327.26%-18.97%
Gross Profit
2,1662,1662,6752,1331,941308.55
Operating Income
1,3611,3612,0561,4141,550-22.12
Net Income
-537.35-537.3553.9113.64-405.19-256.35
Earnings Per Share
-0.09-0.090.010.00-0.07-0.04
EPS Growth
--295.23%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Standard Investment
65.5165.5157.86113.68169.2241.15
Licensed Financial Services
58.9658.96139.24166.48128.13199.42
Industrial Investment
4,8424,8424,4234,4983,224-
Non-Standard Investment
61.0561.05960.67220.28188.28400.66
Total
5,0275,0275,5814,9983,709868.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,68411,68410,52510,07610,7108,005
Total Debt
45,29145,29144,97045,36641,79611,401
Net Cash (Debt)
-33,607-33,607-34,445-35,290-31,086-3,395
Net Cash Growth
------
Net Cash Per Share
-5.58-5.58-5.72-5.86-5.16-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,9173,9172,6902,9985,450-388.3
Capital Expenditures
-1,673-1,673-1,127-1,299-724.16-44.13
Free Cash Flow
2,2442,2441,5631,7004,725-432.43
Free Cash Flow Growth
80.38%43.55%-8.03%-64.03%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.09%43.09%47.93%42.68%52.33%35.54%
Operating Margin
27.07%27.07%36.84%28.29%41.78%-2.55%
Pretax Margin
7.36%7.36%14.24%11.01%-0.04%-0.11%
Profit Margin
-10.69%-10.69%0.97%0.27%-10.92%-29.53%
FCF Margin
44.64%44.64%28.01%34.01%127.39%-49.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--680.942430.98--
Forward PE
-49.4681.8281.8281.8281.82
P/FCF Ratio
1.113.2823.4819.516.45-
PS Ratio
0.491.466.586.648.2118.08