Tse Sui Luen Jewellery (International) Limited (HKG:0417)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7200
-0.0100 (-1.37%)
Jul 31, 2026, 2:29 PM HKT

HKG:0417 Balance Sheet

Millions HKD. Fiscal year is Apr - Mar.

Assets

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
83.19129.38179.97348.28354.51
Cash & Short-Term Investments
83.19129.38179.97348.28354.51
Cash Growth
-35.70%-28.11%-48.33%-1.76%-6.57%
Accounts Receivable
26.6538.1977.4578.5892.66
Other Receivables
4.424.0111.3919.3318.27
Receivables
31.0742.1988.8497.91110.93
Inventory
1,0511,0441,2531,4701,369
Prepaid Expenses
34.539.3654.4859.19112.55
Other Current Assets
1.660.02296.12371.97388.39
Total Current Assets
1,2011,3151,8732,3472,336
Property, Plant & Equipment
244.4205.45273.45360.45280.92
Other Intangible Assets
0.60.60.60.60.6
Long-Term Deferred Tax Assets
13.6110.734.5234.0838.34
Other Long-Term Assets
175.89150.47180.06101.9751.49
Total Assets
1,6361,6822,3612,8442,707

Liabilities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
220.62307.87337.98328.54250.03
Short-Term Debt
108.17688.47584.71571.82920.41
Current Portion of Leases
47.3849.0773.5293.9387.98
Current Income Taxes Payable
5.592.135.877.6219.48
Current Unearned Revenue
8.688.5512.9716.4919.43
Other Current Liabilities
164.75180.22218.56241.19273.78
Total Current Liabilities
555.191,2361,2341,2601,571
Long-Term Debt
515.5443.17491.68601.76-
Long-Term Leases
27.7425.3543.4159.7361.21
Pension & Post-Retirement Benefits
1.471.333.413.891.3
Long-Term Deferred Tax Liabilities
21.5421.5734.2723.8323.33
Other Long-Term Liabilities
1.781.261.941.962.16
Total Liabilities
1,1231,3291,8081,9511,659

Shareholders' Equity

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
62.362.362.362.362.3
Additional Paid-In Capital
122.01122.01122.01122.01122.01
Retained Earnings
85.16-29.28166.72540.51616.88
Comprehensive Income & Other
244.02199202.7169.25247.29
Total Common Equity
513.48354.03553.73894.061,048
Minority Interest
-0.9-0.8-0.76-0.59-0.43
Shareholders' Equity
512.58353.22552.96893.461,048
Total Liabilities & Equity
1,6361,6822,3612,8442,707

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
698.83806.051,1931,3271,070
Net Cash (Debt)
-615.64-676.67-1,013-978.95-715.1
Net Cash Growth
-----
Net Cash Per Share
-2.47-2.72-4.07-3.93-2.87
Filing Date Shares Outstanding
249.18249.18249.18249.18249.18
Total Common Shares Outstanding
249.18249.18249.18249.18249.18
Working Capital
646.1478.67639.051,088764.7
Book Value Per Share
2.061.422.223.594.21
Tangible Book Value
512.88353.43553.13893.461,048
Tangible Book Value Per Share
2.061.422.223.594.21
Buildings
26.5727.827.832.7431.97
Machinery
276.65459.45501.63519.8530.06
Construction In Progress
111.4790.9390.6653.891.41