Founder Holdings Limited (HKG:0418)
Hong Kong · Delayed Price · Currency is HKD 0.6850
0.00 (0.00%)
Sep 30, 2026, 4:08 PM HKT
Founder Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 899.02 | 907.16 | 924.85 | 982.03 | 957.58 | 1,074 | |
Revenue Growth | 1.73% | -1.91% | -5.82% | 2.55% | -10.83% | 14.66% |
Cost of Revenue | 439.08 | 458.99 | 472.41 | 498.48 | 469.2 | 566.18 |
Gross Profit | 459.94 | 448.18 | 452.45 | 483.55 | 488.38 | 507.66 |
Selling, General & Admin | 284.41 | 276.84 | 273.16 | 285.42 | 319.66 | 338.11 |
Other Operating Expenses | 169.58 | 166.91 | 159.21 | 184.94 | 56 | 200.52 |
Operating Expenses | 454.82 | 444.58 | 441.44 | 470.37 | 375.66 | 538.63 |
Operating Income | 5.11 | 3.6 | 11.01 | 13.19 | 112.72 | -30.96 |
Interest Expense | -0.09 | -0.08 | -0.12 | -0.16 | -0.32 | -0.17 |
Interest & Investment Income | 9.45 | 9.45 | 12.45 | 13.62 | 8.63 | 7.3 |
Earnings From Equity Investments | - | 0.09 | 0.17 | -0.26 | -0.32 | 0.01 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 4.37 |
Other Non Operating Income (Expenses) | 2.61 | 5.26 | 3.61 | 7.15 | 6.2 | 5.11 |
EBT Excluding Unusual Items | 17.09 | 18.31 | 27.12 | 33.54 | 126.91 | -14.35 |
Gain (Loss) on Sale of Investments | - | - | 0.37 | -0.13 | - | 1.43 |
Gain (Loss) on Sale of Assets | -4.04 | -4.04 | 0.09 | 0.08 | 0.1 | 0.05 |
Asset Writedown | -15.46 | -15.46 | -20.67 | -10.13 | -11.54 | 3.81 |
Other Unusual Items | 33.94 | 33.94 | 39.36 | 34.68 | 38.76 | 52.25 |
Pretax Income | 31.53 | 32.75 | 46.27 | 58.05 | 154.23 | 43.2 |
Income Tax Expense | 1.53 | 2.6 | -1.58 | -1.71 | 119.47 | -0.29 |
Earnings From Continuing Operations | 30 | 30.16 | 47.86 | 59.76 | 34.75 | 43.48 |
Minority Interest in Earnings | -0.33 | -0.35 | - | - | - | - |
Net Income | 29.67 | 29.81 | 47.86 | 59.76 | 34.75 | 43.48 |
Net Income to Common | 29.67 | 29.81 | 47.86 | 59.76 | 34.75 | 43.48 |
Net Income Growth | -18.37% | -37.71% | -19.91% | 71.95% | -20.08% | -19.32% |
Shares Outstanding (Basic) | 1,140 | 1,162 | 1,200 | 1,200 | 1,200 | 1,200 |
Shares Outstanding (Diluted) | 1,140 | 1,162 | 1,200 | 1,200 | 1,200 | 1,200 |
Shares Change | -4.96% | -3.18% | - | - | - | - |
EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 |
EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 |
EPS Growth | -14.11% | -35.67% | -19.91% | 71.96% | -20.08% | -19.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.66 | 31.97 | 66.43 | 28.95 | 41.81 | 37.91 |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.06 | 0.02 | 0.04 | 0.03 |
Gross Margin | 51.16% | 49.40% | 48.92% | 49.24% | 51.00% | 47.28% |
Operating Margin | 0.57% | 0.40% | 1.19% | 1.34% | 11.77% | -2.88% |
Profit Margin | 3.30% | 3.29% | 5.17% | 6.08% | 3.63% | 4.05% |
Free Cash Flow Margin | 2.74% | 3.52% | 7.18% | 2.95% | 4.37% | 3.53% |
EBITDA | 17.38 | 15.62 | 23.79 | 29.74 | 131.87 | -10.78 |
EBITDA Margin | 1.93% | 1.72% | 2.57% | 3.03% | 13.77% | -1.00% |
D&A For EBITDA | 12.27 | 12.02 | 12.79 | 16.55 | 19.15 | 20.19 |
EBIT | 5.11 | 3.6 | 11.01 | 13.19 | 112.72 | -30.96 |
EBIT Margin | 0.57% | 0.40% | 1.19% | 1.34% | 11.77% | -2.88% |
Effective Tax Rate | 4.86% | 7.93% | - | - | 77.47% | - |