Minth Group Limited (HKG:0425)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
30.02
+1.06 (3.66%)
Sep 5, 2025, 4:08 PM HKT

Minth Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
24,34423,14720,52417,30613,91912,467
Upgrade
Revenue Growth (YoY)
11.33%12.78%18.59%24.33%11.65%-5.54%
Upgrade
Cost of Revenue
17,33416,44914,90212,5349,8358,608
Upgrade
Gross Profit
7,0096,6985,6224,7734,0843,859
Upgrade
Selling, General & Admin
2,7292,6862,2412,1601,9821,550
Upgrade
Research & Development
1,4611,4491,3971,172940.7764.19
Upgrade
Operating Expenses
4,2114,1523,6603,3602,9252,330
Upgrade
Operating Income
2,7982,5461,9621,4131,1591,529
Upgrade
Interest Expense
-408.82-521.02-515.5-263.19-263.31-247.62
Upgrade
Interest & Investment Income
242.33325.29356.13286.41285239.71
Upgrade
Earnings From Equity Investments
7.784.1115.5510.4822.2114.14
Upgrade
Currency Exchange Gain (Loss)
-15.0131.367.8234.11-52.58-0.33
Upgrade
Other Non Operating Income (Expenses)
389.57479.32464.98376.01510.78138.04
Upgrade
EBT Excluding Unusual Items
3,0142,8652,2911,8571,6611,673
Upgrade
Gain (Loss) on Sale of Investments
132.13-21.57-7.7854.4768.46
Upgrade
Gain (Loss) on Sale of Assets
-30.05-24.5116.46-26.39168.687.62
Upgrade
Asset Writedown
-38.86-12.29-4.6-58.86-3.32-16.38
Upgrade
Legal Settlements
------52.88
Upgrade
Other Unusual Items
27.45-12.95--34.84-
Upgrade
Pretax Income
3,1052,8072,3151,7791,8461,680
Upgrade
Income Tax Expense
486.58431.18351.48248.71266.36216.59
Upgrade
Earnings From Continuing Operations
2,6182,3761,9641,5301,5791,463
Upgrade
Minority Interest in Earnings
-90.61-56.46-60.76-29.78-82.94-67.48
Upgrade
Net Income
2,5282,3191,9031,5011,4971,396
Upgrade
Net Income to Common
2,5282,3191,9031,5011,4971,396
Upgrade
Net Income Growth
21.28%21.86%26.83%0.27%7.24%-17.44%
Upgrade
Shares Outstanding (Basic)
1,1431,1491,1501,1511,1521,150
Upgrade
Shares Outstanding (Diluted)
1,1461,1491,1501,1511,1581,153
Upgrade
Shares Change (YoY)
-0.38%-0.15%-0.05%-0.60%0.39%0.01%
Upgrade
EPS (Basic)
2.212.021.651.301.301.21
Upgrade
EPS (Diluted)
2.212.021.651.301.291.21
Upgrade
EPS Growth
21.81%22.08%26.87%0.91%6.78%-17.46%
Upgrade
Free Cash Flow
-1,368147.56-1,485-1,820-133.14
Upgrade
Free Cash Flow Per Share
-1.190.13-1.29-1.57-0.12
Upgrade
Dividend Per Share
-0.409-0.5110.5130.482
Upgrade
Dividend Growth
----0.38%6.56%-17.87%
Upgrade
Gross Margin
28.79%28.94%27.39%27.58%29.34%30.95%
Upgrade
Operating Margin
11.49%11.00%9.56%8.16%8.33%12.26%
Upgrade
Profit Margin
10.38%10.02%9.27%8.67%10.75%11.19%
Upgrade
Free Cash Flow Margin
-5.91%0.72%-8.58%-13.08%-1.07%
Upgrade
EBITDA
4,2774,0003,2642,4522,0072,347
Upgrade
EBITDA Margin
17.57%17.28%15.90%14.17%14.42%18.83%
Upgrade
D&A For EBITDA
1,4781,4541,3031,039847.92818.33
Upgrade
EBIT
2,7982,5461,9621,4131,1591,529
Upgrade
EBIT Margin
11.49%11.00%9.56%8.16%8.33%12.26%
Upgrade
Effective Tax Rate
15.67%15.36%15.18%13.98%14.43%12.90%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.