Skip to main content
logo
Cocoon Holdings Limited (HKG:0428)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2010
-0.0030 (-1.47%)
Jul 31, 2026, 6:10 PM HKT

Cocoon Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
0.320.320.251.44.557.7
Revenue Growth
29.15%25.59%-81.84%-69.27%-40.85%-54.69%
Gross Profit
0.320.320.251.44.125.9
Operating Income
-6.65-6.65-3.73-3.92-1.58-0.08
Net Income
9.799.79-76.8153.51-48.08-28.64
Earnings Per Share
0.090.09-1.080.96-1.02-0.72
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
179.7179.7144.94202.481.1587.9
Total Debt
2.082.0813.9414.3414.3721.8
Net Cash (Debt)
177.62177.62131188.0766.7866.1
Net Cash Growth
26.06%35.59%-30.34%181.61%1.03%9.39%
Net Cash Per Share
1.651.651.853.371.421.67

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3.723.72-20.35-10.28-13.88-19.94
Capital Expenditures
------
Free Cash Flow
3.723.72-20.35-10.28-13.88-19.94
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%90.51%76.60%
Operating Margin
-2084.64%-2084.64%-1466.93%-280.06%-34.75%-1.09%
Pretax Margin
3068.65%3068.65%-30240.16%3824.52%-1056.22%-372.18%
Profit Margin
3068.65%3068.65%-30240.16%3824.52%-1056.22%-372.18%
FCF Margin
1167.40%1167.40%-8011.81%-734.88%-304.99%-259.15%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.273.14-2.49--
P/FCF Ratio
8.458.25----
PS Ratio
98.6596.31130.4495.0470.5616.83