North Mining Shares Company Limited (HKG:0433)
Hong Kong · Delayed Price · Currency is HKD 0.0750
+0.0050 (7.14%)
At close: Jan 23, 2026
HKG:0433 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,415 | 1,110 | 1,534 | 1,296 | 1,350 | 650.92 | Upgrade | |
Revenue Growth (YoY) | -3.85% | -27.61% | 18.37% | -4.05% | 107.46% | -22.47% | Upgrade |
Cost of Revenue | 993.08 | 982.54 | 1,441 | 1,109 | 1,204 | 580.73 | Upgrade |
Gross Profit | 421.6 | 127.69 | 92.41 | 187.08 | 145.94 | 70.19 | Upgrade |
Selling, General & Admin | 153.04 | 118.33 | 143.96 | 159.82 | 162.49 | 132.56 | Upgrade |
Research & Development | 34.43 | 38.26 | 46.46 | 32.05 | 36.63 | 15.07 | Upgrade |
Other Operating Expenses | 108.47 | 51.92 | 86.36 | 110.87 | 106.79 | 42.72 | Upgrade |
Operating Expenses | 512.24 | 424.22 | 328.35 | 303.28 | 303.58 | 3,152 | Upgrade |
Operating Income | -90.64 | -296.53 | -235.94 | -116.2 | -157.64 | -3,081 | Upgrade |
Interest Expense | -166.62 | -192.76 | -132.19 | -140.03 | -301.19 | -323.1 | Upgrade |
Interest & Investment Income | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 36.71 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 9.56 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.32 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -256.9 | -489.25 | -368.1 | -246.63 | -458.79 | -3,368 | Upgrade |
Impairment of Goodwill | - | - | -13.4 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.22 | - | - | 0.08 | -1.71 | 2.47 | Upgrade |
Asset Writedown | -167.82 | -167.82 | -49.04 | - | 0.42 | -256.26 | Upgrade |
Other Unusual Items | 2.74 | 2.74 | -1,342 | 0.66 | - | 119.97 | Upgrade |
Pretax Income | -422.2 | -654.32 | -1,773 | -245.89 | -460.09 | -3,502 | Upgrade |
Income Tax Expense | -53.6 | -80.09 | -12.89 | 0.16 | 0.01 | 0.18 | Upgrade |
Earnings From Continuing Operations | -368.6 | -574.23 | -1,760 | -246.06 | -460.1 | -3,502 | Upgrade |
Earnings From Discontinued Operations | 325 | 325 | -0.01 | - | 3.34 | -0.86 | Upgrade |
Net Income to Company | -43.6 | -249.24 | -1,760 | -246.06 | -456.76 | -3,503 | Upgrade |
Minority Interest in Earnings | 103.79 | 180.75 | 127.34 | 83.42 | 99.03 | 897.03 | Upgrade |
Net Income | 60.19 | -68.49 | -1,633 | -162.64 | -357.73 | -2,606 | Upgrade |
Net Income to Common | 60.19 | -68.49 | -1,633 | -162.64 | -357.73 | -2,606 | Upgrade |
Shares Outstanding (Basic) | 12,512 | 12,512 | 3,789 | 1,169 | 1,169 | 1,113 | Upgrade |
Shares Outstanding (Diluted) | 12,512 | 12,512 | 3,789 | 1,169 | 1,169 | 1,113 | Upgrade |
Shares Change (YoY) | -99.60% | 230.22% | 224.24% | - | 5.01% | 3.54% | Upgrade |
EPS (Basic) | 0.00 | -0.01 | -0.43 | -0.14 | -0.31 | -2.34 | Upgrade |
EPS (Diluted) | 0.00 | -0.01 | -0.43 | -0.14 | -0.31 | -2.34 | Upgrade |
Free Cash Flow | 92.56 | 73.59 | -39.06 | -7.18 | 155.87 | -61.96 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.01 | -0.01 | 0.13 | -0.06 | Upgrade |
Gross Margin | 29.80% | 11.50% | 6.02% | 14.44% | 10.81% | 10.78% | Upgrade |
Operating Margin | -6.41% | -26.71% | -15.38% | -8.97% | -11.67% | -473.39% | Upgrade |
Profit Margin | 4.25% | -6.17% | -106.44% | -12.55% | -26.49% | -400.30% | Upgrade |
Free Cash Flow Margin | 6.54% | 6.63% | -2.55% | -0.55% | 11.54% | -9.52% | Upgrade |
EBITDA | 300.52 | 27.85 | -110.11 | -54.61 | -102.82 | -1,257 | Upgrade |
EBITDA Margin | 21.24% | 2.51% | -7.18% | -4.21% | -7.61% | -193.08% | Upgrade |
D&A For EBITDA | 391.16 | 324.39 | 125.83 | 61.59 | 54.82 | 1,825 | Upgrade |
EBIT | -90.64 | -296.53 | -235.94 | -116.2 | -157.64 | -3,081 | Upgrade |
EBIT Margin | -6.41% | -26.71% | -15.38% | -8.97% | -11.67% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.