North Mining Shares Company Limited (HKG:0433)

Altus Power Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	601	288	938	304	304	467
Market Cap Growth	-91.15%	-69.33%	208.86%	-	-35.00%	81.20%
Enterprise Value	405	593	2,440	2,071	2,830	2,994
Last Close Price	0.05	0.02	0.07	0.26	0.26	0.40
Forward PE	-	185.00	185.00	185.00	185.00	185.00
PS Ratio	0.54	0.26	0.61	0.23	0.23	0.72
PB Ratio	-1.05	-0.50	-2.78	-0.20	-0.24	-0.57
P/TBV Ratio	13.87	6.65	-	-	-	-
P/FCF Ratio	8.16	3.91	-	-	1.95	-
P/OCF Ratio	2.99	1.43	-	3.71	1.30	9.99
EV/Sales Ratio	0.36	0.53	1.59	1.60	2.10	4.60
EV/EBITDA Ratio	12.03	21.28	-	-	-	-
EV/FCF Ratio	5.50	8.06	-	-	18.16	-
Debt / Equity Ratio	-0.76	-0.76	-2.09	-1.16	-1.42	-2.21
Debt / EBITDA Ratio	12.89	12.89	-	-	-	-
Debt / FCF Ratio	5.89	5.89	-	-	11.52	-
Asset Turnover	0.67	0.67	0.81	0.63	0.65	0.18
Inventory Turnover	3.79	3.79	5.80	3.09	3.27	1.31
Quick Ratio	0.05	0.05	0.07	0.02	0.03	0.01
Current Ratio	0.24	0.24	0.18	0.13	0.15	0.19
Return on Equity (ROE)	-	-	-	-	-	-378.40%
Return on Assets (ROA)	-11.24%	-11.24%	-7.81%	-3.51%	-4.72%	-53.38%
Return on Capital (ROIC)	-161.17%	-161.17%	-47.93%	-18.73%	-13.05%	-72.21%
Earnings Yield	-11.40%	-23.80%	-173.97%	-53.53%	-117.75%	-557.45%
FCF Yield	12.25%	25.57%	-4.16%	-2.36%	51.30%	-13.26%
Buyback Yield / Dilution	-404.77%	-230.22%	-224.24%	0.00%	-5.01%	-3.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.