New Universe Environmental Group Limited (HKG:0436)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0550
+0.0050 (10.00%)
Jul 24, 2026, 2:54 PM HKT

HKG:0436 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
348.81348.81349.42405.61516.14727.17
Revenue Growth
0.10%-0.17%-13.86%-21.41%-29.02%-7.88%
Gross Profit
68.4968.4954.8365.42118.83191.67
Operating Income
7.987.98-9.783.2830.0270.88
Net Income
-9.57-9.57-26.34-33.127.2740.42
Earnings Per Share
-0.00-0.00-0.01-0.010.000.01
EPS Growth
-----81.99%-45.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Environmental Sewage Treatment, Management Services, Utilities and Facilities
122.7122.7125.16132.94142.65146.27
Environmental Waste Treatment and Disposal (Excl. Environmental Equipment Construction and Installation)
226.11226.11224.25272.67373.49456.4
Total
348.81348.81349.42405.61516.14727.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
271.14271.14220.82186.37270.28302.07
Total Debt
49.4149.4144.7544.3398.63200.44
Net Cash (Debt)
221.73221.73176.07142.03171.65101.63
Net Cash Growth
20.41%25.93%23.96%-17.26%68.89%134.50%
Net Cash Per Share
0.070.070.060.050.060.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
58.7258.7260.9817.879.54124.95
Capital Expenditures
-32.65-32.65-16.72-17.87-32.34-47.58
Free Cash Flow
26.0726.0744.26-0.0747.277.37
Free Cash Flow Growth
-9.36%-41.09%---38.99%-46.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.64%19.64%15.69%16.13%23.02%26.36%
Operating Margin
2.29%2.29%-2.80%0.81%5.82%9.75%
Pretax Margin
-0.18%-0.18%-6.33%-4.48%7.22%8.30%
Profit Margin
-2.74%-2.74%-7.54%-8.16%1.41%5.56%
FCF Margin
7.47%7.47%12.67%-0.02%9.14%10.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0020.0020.0020.0020.0040.004
Dividend Per Share Growth
0%0%0%-57.89%-2.56%-45.83%
Dividend Yield
2.91%2.56%3.19%2.88%3.13%1.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----57.6022.91
Forward PE
-19.0019.0019.0019.0019.00
P/FCF Ratio
6.407.453.64-8.8811.97
PS Ratio
0.480.560.460.450.811.27