GCL New Energy Holdings Limited (HKG:0451)
Hong Kong
· Delayed Price · Currency is HKD 0.3650
-0.0050 (-1.35%)
Apr 24, 2025, 3:31 PM HKT
GCL New Energy Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,108 | 831.52 | 929.06 | 2,845 | 5,024 | Upgrade
|
| Revenue Growth (YoY) | 33.22% | -10.50% | -67.34% | -43.37% | -16.99% | Upgrade
|
| Selling, General & Admin | 278.86 | 424.78 | 571.63 | 696.51 | 522.27 | Upgrade
|
| Provision for Bad Debts | - | - | 0.84 | -12.27 | 15.4 | Upgrade
|
| Other Operating Expenses | 980.32 | 450.73 | 477.99 | 1,066 | 1,804 | Upgrade
|
| Total Operating Expenses | 1,289 | 875.51 | 1,050 | 1,750 | 2,341 | Upgrade
|
| Operating Income | -180.78 | -43.99 | -121.4 | 1,095 | 2,682 | Upgrade
|
| Interest Expense | -51.42 | -443.88 | -571.54 | -1,578 | -2,450 | Upgrade
|
| Interest Income | 94.56 | 54.75 | 116.79 | 47.75 | 99.98 | Upgrade
|
| Net Interest Expense | 43.14 | -389.14 | -454.75 | -1,531 | -2,350 | Upgrade
|
| Income (Loss) on Equity Investments | 111.04 | 112.36 | 122.79 | 99.48 | 101.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.83 | -38.35 | -238.74 | 53.91 | 306.61 | Upgrade
|
| Other Non-Operating Income (Expenses) | -188.44 | -127.56 | -352.62 | -49.51 | -277.44 | Upgrade
|
| EBT Excluding Unusual Items | -211.21 | -486.67 | -1,045 | -332.26 | 463.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.32 | - | - | - | -194.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.97 | -500.18 | -60.35 | 85.19 | -218 | Upgrade
|
| Asset Writedown | - | -85.94 | -358.97 | -294.21 | -1,138 | Upgrade
|
| Insurance Settlements | - | - | - | 24.9 | 3.8 | Upgrade
|
| Other Unusual Items | - | 123.93 | 194.57 | 1.7 | 22.32 | Upgrade
|
| Pretax Income | -218.56 | -948.86 | -1,269 | -514.68 | -1,062 | Upgrade
|
| Income Tax Expense | 4.18 | 15.15 | 18.91 | 47.04 | 156.36 | Upgrade
|
| Earnings From Continuing Ops. | -222.74 | -964.01 | -1,288 | -561.72 | -1,218 | Upgrade
|
| Net Income to Company | -222.74 | -964.01 | -1,288 | -561.72 | -1,218 | Upgrade
|
| Minority Interest in Earnings | -201.3 | -201.63 | -204.17 | -228.55 | -150.48 | Upgrade
|
| Net Income | -424.04 | -1,166 | -1,493 | -790.27 | -1,368 | Upgrade
|
| Net Income to Common | -424.04 | -1,166 | -1,493 | -790.27 | -1,368 | Upgrade
|
| Shares Outstanding (Basic) | 1,318 | 1,167 | 1,100 | 1,038 | 954 | Upgrade
|
| Shares Outstanding (Diluted) | 1,318 | 1,167 | 1,100 | 1,038 | 954 | Upgrade
|
| Shares Change (YoY) | 12.93% | 6.09% | 6.06% | 8.79% | - | Upgrade
|
| EPS (Basic) | -0.32 | -1.00 | -1.36 | -0.76 | -1.43 | Upgrade
|
| EPS (Diluted) | -0.32 | -1.00 | -1.36 | -0.76 | -1.43 | Upgrade
|
| Free Cash Flow | - | -122.76 | 561.59 | -2,358 | 2,895 | Upgrade
|
| Free Cash Flow Per Share | - | -0.10 | 0.51 | -2.27 | 3.04 | Upgrade
|
| Profit Margin | -38.28% | -140.18% | -160.65% | -27.78% | -27.24% | Upgrade
|
| Free Cash Flow Margin | - | -14.76% | 60.45% | -82.87% | 57.63% | Upgrade
|
| EBITDA | 58.65 | 195.45 | 164.47 | 1,945 | 4,046 | Upgrade
|
| EBITDA Margin | 5.29% | 23.51% | 17.70% | 68.37% | 80.53% | Upgrade
|
| D&A For EBITDA | 239.43 | 239.43 | 285.87 | 850.54 | 1,363 | Upgrade
|
| EBIT | -180.78 | -43.99 | -121.4 | 1,095 | 2,682 | Upgrade
|
| EBIT Margin | -16.32% | -5.29% | -13.07% | 38.47% | 53.39% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.