Skip to main content
logo
Dynasty Digital Holdings Limited (HKG:0451)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5250
0.00 (0.00%)
Aug 27, 2026, 11:51 AM HKT

Dynasty Digital Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
654.251,0631,108831.52929.062,845
Revenue Growth
-38.43%-4.08%33.22%-10.50%-67.34%-43.37%
Net Income
-1,086-1,340-424.04-1,166-1,493-790.27
Earnings Per Share
-0.68-0.88-0.32-1.00-1.36-0.76
EPS Growth
------

Revenue by Segment
Chart
Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Solar Power Plants Operation and Management Service
337.36287.73
LNG Business
672.77729.97
Sales of Electricity
52.4490.06
Total
1,0631,108

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
351.76278.83284.87555.4797.13586.05
Total Debt
943.53944.48451.64551.84,5176,613
Net Cash (Debt)
-591.77-665.65-166.783.59-3,720-6,026
Net Cash Growth
------
Net Cash Per Share
-0.37-0.44-0.130.00-3.38-5.81

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-78.29-400.12393.281,258602.58
Capital Expenditures
--7.32-25.31-516.04-696.73-2,960
Free Cash Flow
-70.97-425.43-122.76561.59-2,358
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
-137.61%-107.61%-19.73%-114.11%-136.64%-18.09%
Profit Margin
-166.01%-126.11%-38.28%-140.18%-160.65%-27.78%
FCF Margin
-6.68%-38.40%-14.76%60.45%-82.87%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-143.05143.05143.05143.0511.93
P/FCF Ratio
-15.94--2.35-
PS Ratio
1.231.070.580.471.421.44