Dynasty Digital Holdings Limited (HKG:0451)

Dynasty Digital Holdings Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	654.25	1,063	1,108	831.52	929.06	2,845
Revenue Growth	-38.43%	-4.08%	33.22%	-10.50%	-67.34%	-43.37%
Net Income Net Income Growth	-1,086	-1,340	-424.04	-1,166	-1,493	-790.27
Earnings Per Share EPS Growth	-0.68	-0.88	-0.32	-1.00	-1.36	-0.76
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024
Power Plants Operation and Management Service Power Plants Operation and Management Service Growth	354.9	337.36	287.73
LNG Business LNG Business Growth	246.46	672.77	729.97
Sales of Electricity Sales of Electricity Growth	52.9	52.44	90.06
Total Total Growth	654.25	1,063	1,108

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	351.76	278.83	284.87	555.4	797.13	586.05
Total Debt Total Debt Growth	943.53	944.48	451.64	551.8	4,517	6,613
Net Cash (Debt) Net Cash Growth	-591.77	-665.65	-166.78	3.59	-3,720	-6,026
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-0.37	-0.44	-0.13	0.00	-3.38	-5.81

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	-	78.29	-400.12	393.28	1,258	602.58
Capital Expenditures CapEx Growth	-	-7.32	-25.31	-516.04	-696.73	-2,960
Free Cash Flow Free Cash Flow Growth	-	70.97	-425.43	-122.76	561.59	-2,358
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Pretax Margin	-137.61%	-107.61%	-19.73%	-114.11%	-136.64%	-18.09%
Profit Margin	-166.01%	-126.11%	-38.28%	-140.18%	-160.65%	-27.78%
FCF Margin	-	6.68%	-38.40%	-14.76%	60.45%	-82.87%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Forward PE	-	143.05	143.05	143.05	143.05	11.93
P/FCF Ratio	-	15.94	-	-	2.35	-
PS Ratio	1.26	1.07	0.58	0.47	1.42	1.44

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 16, 2026

Data Sources Report a data error