New City Development Group Limited (HKG:0456)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4850
+0.0150 (3.19%)
Jan 30, 2026, 9:10 AM HKT

HKG:0456 Cash Flow Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-122.33-127.65-125.95-76.23-64.42-27.95
Upgrade
Depreciation & Amortization
11.7714.6313.712.3510.0810.16
Upgrade
Gain (Loss) on Sale of Assets
-1.29-1.29--0.03-
Upgrade
Gain (Loss) on Sale of Investments
-34.59-34.59-2.389.03-3.70.8
Upgrade
Asset Writedown
109.73109.73173.6879.8512.92-
Upgrade
Change in Other Net Operating Assets
105.72105.72114.19173.04-221.44-93.42
Upgrade
Other Operating Activities
-23.5727.57-49.98-23.2778.5134.11
Upgrade
Operating Cash Flow
13.9462.62110.99175.74-263.08-76.3
Upgrade
Operating Cash Flow Growth
-72.15%-43.59%-36.84%---
Upgrade
Acquisition of Real Estate Assets
-4.44-3.92-6-0.01-8.08-32.97
Upgrade
Net Sale / Acq. of Real Estate Assets
-4.44-3.92-6-0.01-8.08-32.97
Upgrade
Cash Acquisition
-----0.84-
Upgrade
Investment in Marketable & Equity Securities
-0.3-0.3----
Upgrade
Other Investing Activities
0.690.354.820.10.230.04
Upgrade
Investing Cash Flow
-4.06-3.87-1.180.09-8.68-32.94
Upgrade
Long-Term Debt Issued
---371.68310.99246.55
Upgrade
Total Debt Issued
---371.68310.99246.55
Upgrade
Long-Term Debt Repaid
--14.8-63.33-520.67-0.9-120.88
Upgrade
Total Debt Repaid
-14.78-14.8-63.33-520.67-0.9-120.88
Upgrade
Net Debt Issued (Repaid)
-14.78-14.8-63.33-148.99310.1125.67
Upgrade
Issuance of Common Stock
-----52
Upgrade
Other Financing Activities
-28.8-45.49-45.32-67.05-77.67-39.5
Upgrade
Foreign Exchange Rate Adjustments
34.290.46-0.2342.791.913.35
Upgrade
Net Cash Flow
0.59-1.080.932.57-37.4232.28
Upgrade
Cash Interest Paid
28.845.4945.3267.177.7639.59
Upgrade
Cash Income Tax Paid
---2.730.010.01
Upgrade
Levered Free Cash Flow
184.99111.4516.22167.72-353.22-703.64
Upgrade
Unlevered Free Cash Flow
191.75120.1530.92188.88-333.41-684.7
Upgrade
Change in Working Capital
74.2174.21101.91174.02-296.5-93.42
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.