Tristate Holdings Limited (HKG:0458)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.500
0.00 (0.00%)
May 15, 2025, 3:57 PM HKT

Tristate Holdings Statistics

Total Valuation

HKG:0458 has a market cap or net worth of HKD 683.70 million. The enterprise value is 478.51 million.

Market Cap 683.70M
Enterprise Value 478.51M

Important Dates

The last earnings date was Monday, May 26, 2025.

Earnings Date May 26, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

HKG:0458 has 273.48 million shares outstanding. The number of shares has increased by 1.34% in one year.

Current Share Class 273.48M
Shares Outstanding 273.48M
Shares Change (YoY) +1.34%
Shares Change (QoQ) +0.27%
Owned by Insiders (%) 66.76%
Owned by Institutions (%) n/a
Float 90.90M

Valuation Ratios

The trailing PE ratio is 4.39.

PE Ratio 4.39
Forward PE n/a
PS Ratio 0.16
PB Ratio 0.54
P/TBV Ratio 1.05
P/FCF Ratio 2.83
P/OCF Ratio 2.03
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 0.86, with an EV/FCF ratio of 1.98.

EV / Earnings 3.07
EV / Sales 0.11
EV / EBITDA 0.86
EV / EBIT 1.57
EV / FCF 1.98

Financial Position

The company has a current ratio of 1.83, with a Debt / Equity ratio of 0.19.

Current Ratio 1.83
Quick Ratio 0.95
Debt / Equity 0.19
Debt / EBITDA 0.42
Debt / FCF 0.96
Interest Coverage 4.94

Financial Efficiency

Return on equity (ROE) is 13.24% and return on invested capital (ROIC) is 12.82%.

Return on Equity (ROE) 13.24%
Return on Assets (ROA) 6.26%
Return on Invested Capital (ROIC) 12.82%
Return on Capital Employed (ROCE) 15.26%
Revenue Per Employee 640,696
Profits Per Employee 23,892
Employee Count 6,530
Asset Turnover 1.37
Inventory Turnover 3.20

Taxes

In the past 12 months, HKG:0458 has paid 83.72 million in taxes.

Income Tax 83.72M
Effective Tax Rate 33.94%

Stock Price Statistics

The stock price has decreased by -9.09% in the last 52 weeks. The beta is 0.73, so HKG:0458's price volatility has been lower than the market average.

Beta (5Y) 0.73
52-Week Price Change -9.09%
50-Day Moving Average 2.25
200-Day Moving Average 2.39
Relative Strength Index (RSI) 88.88
Average Volume (20 Days) 300

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:0458 had revenue of HKD 4.18 billion and earned 156.02 million in profits. Earnings per share was 0.57.

Revenue 4.18B
Gross Profit 1.72B
Operating Income 305.04M
Pretax Income 246.66M
Net Income 156.02M
EBITDA 433.34M
EBIT 305.04M
Earnings Per Share (EPS) 0.57
Full Income Statement

Balance Sheet

The company has 466.55 million in cash and 232.89 million in debt, giving a net cash position of 233.66 million or 0.85 per share.

Cash & Cash Equivalents 466.55M
Total Debt 232.89M
Net Cash 233.66M
Net Cash Per Share 0.85
Equity (Book Value) 1.26B
Book Value Per Share 4.50
Working Capital 807.77M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 336.85 million and capital expenditures -95.45 million, giving a free cash flow of 241.39 million.

Operating Cash Flow 336.85M
Capital Expenditures -95.45M
Free Cash Flow 241.39M
FCF Per Share 0.88
Full Cash Flow Statement

Margins

Gross margin is 41.00%, with operating and profit margins of 7.29% and 3.73%.

Gross Margin 41.00%
Operating Margin 7.29%
Pretax Margin 5.90%
Profit Margin 3.73%
EBITDA Margin 10.36%
EBIT Margin 7.29%
FCF Margin 5.77%

Dividends & Yields

This stock pays an annual dividend of 0.23, which amounts to a dividend yield of 9.20%.

Dividend Per Share 0.23
Dividend Yield 9.20%
Dividend Growth (YoY) -32.00%
Years of Dividend Growth 1
Payout Ratio 43.68%
Buyback Yield -1.34%
Shareholder Yield 7.86%
Earnings Yield 22.82%
FCF Yield 35.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:0458 has an Altman Z-Score of 2.63 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.63
Piotroski F-Score 6