Legend Upstar Holdings Limited (HKG:0459)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1330
+0.0010 (0.76%)
Inactive · Last trade price on Feb 27, 2026

Legend Upstar Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
395.86356.86397.07450.29541.5342.68
Revenue Growth
10.93%-10.13%-11.82%-16.84%58.02%-22.49%
Gross Profit
395.86356.86397.07450.29541.5342.68
Operating Income
38.0638.9733.9816.6569.77-4.81
Net Income
-68.89-26.04-0.73-3.6949.84-7.28
Earnings Per Share
-0.04-0.01-0.00-0.000.03-0.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Credit Business
-26.9831.0535.3819.715.78
Property Agency - Industrial Properties
59.9387.4184.8195.4152.7374.91
Properties Investment
-28.3927.525.5921.1617.16
Property Agency - Shops
217.99100.78143.02137.76204.64130.57
Property Agency - Commercial Properties
164.31117.52124.71167.33162.86126.37
Inter-Segment Revenues
--4.23-14.02-11.43-21.66-13.79
Total
428.72356.86397.07450.08541.32342.68

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
209.95286219.18212.79288.16495.55
Total Debt
247.54384.1409.51489.74454.34356.13
Net Cash (Debt)
-37.59-98.11-190.32-276.95-166.18139.42
Net Cash Growth
------24.22%
Net Cash Per Share
-0.02-0.05-0.11-0.15-0.090.08

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
175.796.0161.190.16-101.69-15.57
Capital Expenditures
-9.27-4.19-3.94-8.45-31.2-0.88
Free Cash Flow
166.4391.8257.24-8.28-132.88-16.45
Free Cash Flow Growth
81.25%60.41%----

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
9.62%10.92%8.56%3.70%12.88%-1.40%
Pretax Margin
-16.58%-6.55%1.50%-0.50%11.56%-2.79%
Profit Margin
-17.40%-7.30%-0.18%-0.82%9.20%-2.12%
FCF Margin
42.04%25.73%14.42%-1.84%-24.54%-4.80%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
----4.71-
P/FCF Ratio
1.441.532.96---
PS Ratio
0.610.400.430.410.430.53