Sihuan Pharmaceutical Holdings Group Ltd. (HKG:0460)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7200
-0.0200 (-2.70%)
Sep 11, 2026, 4:08 PM HKT

HKG:0460 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6332,6181,9011,8612,1813,038
Revenue Growth
0.57%37.71%2.18%-14.70%-28.21%23.30%
Gross Profit
1,7261,8021,2421,2961,4882,430
Operating Income
486.83476.72-389.41-140.54-536.05676.2
Net Income
301.8179.7-216.66-54.02-1,915416.51
Earnings Per Share
0.030.02-0.02-0.01-0.210.04
EPS Growth
69.61%-----12.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Medical Aesthetic Products
1,5931,485744.22449.91149.78398.95
Innovative Medicine and Other Medicine
445.23232.42109.6736.77165.71105.11
Elimination of Intersegment Sales
-65.64-56-52.08-24.99-104.8-63.81
Generic Medicine
660.07956.321,0991,3991,9702,598
Total
2,6332,6181,9011,8612,1813,038

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,5583,9773,7774,4984,7925,792
Total Debt
905.59971.69942.771,2511,2911,081
Net Cash (Debt)
2,6523,0062,8343,2463,5014,710
Net Cash Growth
-11.76%6.05%-12.70%-7.27%-25.67%12.64%
Net Cash Per Share
0.290.330.310.350.380.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--23.56276.14199.4946.49665.29
Capital Expenditures
--58.35-70.71-125.35-402.46-601.02
Free Cash Flow
--81.91205.4474.14-355.9764.28
Free Cash Flow Growth
--177.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.56%68.83%65.31%69.64%68.20%79.99%
Operating Margin
18.49%18.21%-20.48%-7.55%-24.58%22.25%
Pretax Margin
23.78%15.93%-22.53%-8.67%-97.32%16.32%
Profit Margin
11.46%6.86%-11.40%-2.90%-87.79%13.71%
FCF Margin
--3.13%10.81%3.98%-16.32%2.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0110.0190.019-0.0330.013
Dividend Per Share Growth
0%2.63%--153.85%-7.14%
Dividend Yield
1.41%1.79%3.12%-4.37%1.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.1855.85---27.01
Forward PE
7.9227.6348.21118.0038.558.90
P/FCF Ratio
--27.9674.25-175.02
PS Ratio
2.193.833.022.963.603.70