Sihuan Pharmaceutical Holdings Group Ltd. (HKG:0460)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.9000
-0.0300 (-3.23%)
Jul 31, 2026, 4:08 PM HKT

HKG:0460 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6182,6181,9011,8612,1813,038
Revenue Growth
24.81%37.71%2.18%-14.70%-28.21%23.30%
Gross Profit
1,8021,8021,2421,2961,4882,430
Operating Income
476.72476.72-389.41-140.54-536.05676.2
Net Income
179.7179.7-216.66-54.02-1,915416.51
Earnings Per Share
0.020.02-0.02-0.01-0.210.04
EPS Growth
------12.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Generic Medicine
956.32956.321,0991,3991,9702,598
Innovative Medicine and Other Medicine
232.42232.42109.6736.77165.71105.11
Medical Aesthetic Products
1,4851,485744.22449.91149.78398.95
Elimination of Intersegment Sales
-56-56-52.08-24.99-104.8-63.81
Total
2,6182,6181,9011,8612,1813,038

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,9773,9773,7774,4984,7925,792
Total Debt
971.69971.69942.771,2511,2911,081
Net Cash (Debt)
3,0063,0062,8343,2463,5014,710
Net Cash Growth
16.87%6.05%-12.70%-7.27%-25.67%12.64%
Net Cash Per Share
0.330.330.310.350.380.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-23.56-23.56276.14199.4946.49665.29
Capital Expenditures
-58.35-58.35-70.71-125.35-402.46-601.02
Free Cash Flow
-81.91-81.91205.4474.14-355.9764.28
Free Cash Flow Growth
--177.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
68.83%68.83%65.31%69.64%68.20%79.99%
Operating Margin
18.21%18.21%-20.48%-7.55%-24.58%22.25%
Pretax Margin
15.93%15.93%-22.53%-8.67%-97.32%16.32%
Profit Margin
6.86%6.86%-11.40%-2.90%-87.79%13.71%
FCF Margin
-3.13%-3.13%10.81%3.98%-16.32%2.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0220.0190.019-0.0330.013
Dividend Per Share Growth
0%2.63%--153.85%-7.14%
Dividend Yield
2.48%1.79%3.12%-4.37%1.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.0655.85---27.01
Forward PE
9.6927.6348.21118.0038.558.90
P/FCF Ratio
--27.9674.25-175.02
PS Ratio
2.793.833.022.963.603.70