Futong Technology Development Holdings Limited (HKG:0465)
3.810
-0.020 (-0.52%)
Sep 4, 2026, 3:37 PM HKT
HKG:0465 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 126.4 | 148.01 | 201.81 | 245.07 | 231.61 | 350.24 |
Short-Term Investments | 1.19 | 1.13 | 1.11 | 1.15 | 2.07 | 2.41 |
Cash & Short-Term Investments | 127.59 | 149.14 | 202.92 | 246.22 | 233.68 | 352.65 |
Cash Growth | -27.96% | -26.50% | -17.59% | 5.37% | -33.74% | -20.72% |
Accounts Receivable | 20.17 | 26.05 | 21.56 | 32.41 | 129.91 | 65.18 |
Other Receivables | 2.84 | 1.48 | 3.51 | 4.97 | 6.18 | 18.67 |
Receivables | 23.01 | 27.52 | 25.06 | 37.38 | 136.09 | 83.85 |
Inventory | - | - | - | - | 4.72 | 51.26 |
Other Current Assets | 24.31 | 16.34 | 19.95 | 22.66 | 27.95 | 43.59 |
Total Current Assets | 174.9 | 193.01 | 247.93 | 306.26 | 402.44 | 531.35 |
Property, Plant & Equipment | 18.08 | 19.77 | 19.4 | 22.61 | 23.57 | 22.6 |
Long-Term Investments | 0.71 | 1.21 | 0.84 | 0.64 | 3.63 | 10.46 |
Other Intangible Assets | 0 | 0 | 1.37 | 1.65 | 63.98 | 2.22 |
Long-Term Deferred Tax Assets | 1.58 | 1.6 | 4.75 | 4.85 | 4.85 | 4.53 |
Long-Term Deferred Charges | 15.18 | 22.78 | 32.03 | 47.11 | - | 46.57 |
Total Assets | 210.46 | 238.37 | 306.33 | 383.11 | 498.47 | 617.72 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 14.77 | 14.62 | 11.17 | 13.77 | 16.87 | 33.16 |
Current Portion of Leases | 1.05 | 1.38 | 1.44 | 1.7 | 1.47 | 1.88 |
Current Income Taxes Payable | 3.46 | 0.18 | 0.13 | 0.12 | 0.76 | 0.76 |
Current Unearned Revenue | 32.6 | 28.62 | 36.52 | 38.88 | 61.22 | 96.58 |
Other Current Liabilities | 8.11 | 9.77 | 7.82 | 7.31 | 13.97 | 7.86 |
Total Current Liabilities | 59.97 | 54.58 | 57.08 | 61.78 | 94.28 | 140.24 |
Long-Term Leases | 0.99 | 1.49 | 0.4 | 1.82 | 1.83 | 0.38 |
Total Liabilities | 60.96 | 56.06 | 57.48 | 63.6 | 96.11 | 140.62 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 27.71 | 27.42 | 27.42 | 27.42 | 27.42 | 27.42 |
Additional Paid-In Capital | 83.95 | 81.54 | 81.54 | 81.54 | 81.54 | 81.54 |
Retained Earnings | 31.09 | 65.65 | 132.2 | 201.96 | 285.13 | 360.68 |
Comprehensive Income & Other | 2.23 | 3.17 | 3.13 | 3.99 | 3.69 | 2.85 |
Total Common Equity | 144.98 | 177.78 | 244.28 | 314.9 | 397.77 | 472.49 |
Minority Interest | 4.52 | 4.53 | 4.58 | 4.61 | 4.58 | 4.61 |
Shareholders' Equity | 149.49 | 182.31 | 248.85 | 319.51 | 402.36 | 477.1 |
Total Liabilities & Equity | 210.46 | 238.37 | 306.33 | 383.11 | 498.47 | 617.72 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2.04 | 2.87 | 1.84 | 3.52 | 3.29 | 2.26 |
Net Cash (Debt) | 125.55 | 146.27 | 201.08 | 242.69 | 230.39 | 350.39 |
Net Cash Growth | -28.74% | -27.26% | -17.15% | 5.34% | -34.25% | -20.45% |
Net Cash Per Share | 0.40 | 0.47 | 0.65 | 0.78 | 0.74 | 1.13 |
Filing Date Shares Outstanding | 311.57 | 311.25 | 311.25 | 311.25 | 311.25 | 311.25 |
Total Common Shares Outstanding | 311.57 | 311.25 | 311.25 | 311.25 | 311.25 | 311.25 |
Working Capital | 114.93 | 138.43 | 190.85 | 244.48 | 308.16 | 391.1 |
Book Value Per Share | 0.47 | 0.57 | 0.78 | 1.01 | 1.28 | 1.52 |
Tangible Book Value | 144.97 | 177.77 | 242.91 | 313.25 | 333.8 | 470.27 |
Tangible Book Value Per Share | 0.47 | 0.57 | 0.78 | 1.01 | 1.07 | 1.51 |
Machinery | - | 15.15 | 17.39 | 17.71 | 17.65 | 17.9 |
Leasehold Improvements | - | 5.25 | 5.46 | 6.69 | 6.68 | 6.53 |