United Energy Group Limited (HKG:0467)
Hong Kong · Delayed Price · Currency is HKD 0.3900
-0.0200 (-4.88%)
Oct 2, 2026, 4:08 PM HKT
United Energy Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,945 | 19,191 | 17,794 | 13,591 | 10,754 | 7,437 | |
Revenue Growth | 25.12% | 7.85% | 30.93% | 26.38% | 44.60% | 19.87% |
Cost of Revenue | 17,612 | 15,810 | 14,221 | 9,152 | 5,241 | 4,080 |
Gross Profit | 4,333 | 3,381 | 3,573 | 4,439 | 5,513 | 3,357 |
Selling, General & Admin | 841.75 | 851.6 | 700.5 | 676.33 | 523.89 | 574.14 |
Other Operating Expenses | 268.47 | 60.71 | 2.24 | 111.85 | 121.24 | 9.36 |
Operating Expenses | 1,444 | 1,300 | 1,358 | 1,281 | 1,364 | 747.76 |
Operating Income | 2,890 | 2,081 | 2,215 | 3,159 | 4,149 | 2,610 |
Interest Expense | -356.02 | -280.89 | -308.61 | -266.77 | -367.2 | -255.79 |
Interest & Investment Income | 209.52 | 216.17 | 225.49 | 216.35 | 173.91 | 112.93 |
Earnings From Equity Investments | -63.45 | -29.22 | 56.62 | 4.33 | -187.08 | -58.96 |
Currency Exchange Gain (Loss) | 39.21 | 39.21 | -15.71 | 230.23 | 69.44 | 36.28 |
Other Non Operating Income (Expenses) | -1.54 | -1.53 | -0.18 | - | - | - |
EBT Excluding Unusual Items | 2,717 | 2,025 | 2,173 | 3,343 | 3,838 | 2,444 |
Merger & Restructuring Charges | 1.8 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 1.98 | 80.89 | -210.54 | -118.88 | 0.07 | 0.26 |
Gain (Loss) on Sale of Assets | 2.22 | 2.22 | 9.85 | 7.13 | 11.34 | -6.34 |
Asset Writedown | -948.87 | -926.09 | -242.33 | -5,251 | -831.13 | -5.23 |
Other Unusual Items | 0.21 | 114.59 | 0.67 | - | 2.66 | - |
Pretax Income | 1,775 | 1,297 | 1,731 | -2,020 | 3,021 | 2,433 |
Income Tax Expense | 444.94 | 179.7 | 172.41 | -312.54 | 419.95 | 432.24 |
Earnings From Continuing Operations | 1,330 | 1,117 | 1,558 | -1,707 | 2,601 | 2,001 |
Net Income to Company | 1,330 | 1,117 | 1,558 | -1,707 | 2,601 | 2,001 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
Net Income | 1,330 | 1,117 | 1,558 | -1,707 | 2,601 | 2,001 |
Net Income to Common | 1,330 | 1,117 | 1,558 | -1,707 | 2,601 | 2,001 |
Net Income Growth | 3.24% | -28.30% | - | - | 30.02% | 131.50% |
Shares Outstanding (Basic) | 25,707 | 25,695 | 25,802 | 26,152 | 26,163 | 26,217 |
Shares Outstanding (Diluted) | 25,707 | 25,695 | 25,802 | 26,152 | 26,164 | 26,221 |
Shares Change | 0.05% | -0.41% | -1.34% | -0.05% | -0.22% | -0.04% |
EPS (Basic) | 0.05 | 0.04 | 0.06 | -0.07 | 0.10 | 0.08 |
EPS (Diluted) | 0.05 | 0.04 | 0.06 | -0.07 | 0.10 | 0.08 |
EPS Growth | 3.19% | -28.01% | - | - | 30.28% | 131.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 994.77 | 900.25 | 1,400 | 632.49 | 2,099 | 1,545 |
Free Cash Flow Per Share | 0.04 | 0.04 | 0.05 | 0.02 | 0.08 | 0.06 |
Dividend Per Share | - | - | 0.050 | - | - | - |
Dividend Growth | - | - | 111.86% | - | - | - |
Gross Margin | 19.75% | 17.62% | 20.08% | 32.66% | 51.27% | 45.15% |
Operating Margin | 13.17% | 10.85% | 12.45% | 23.24% | 38.58% | 35.09% |
Profit Margin | 6.06% | 5.82% | 8.76% | -12.56% | 24.19% | 26.90% |
Free Cash Flow Margin | 4.53% | 4.69% | 7.87% | 4.65% | 19.52% | 20.78% |
EBITDA | 7,388 | 7,123 | 7,928 | 8,242 | 8,921 | 5,677 |
EBITDA Margin | 33.66% | 37.12% | 44.55% | 60.64% | 82.96% | 76.33% |
D&A For EBITDA | 4,498 | 5,042 | 5,713 | 5,084 | 4,772 | 3,067 |
EBIT | 2,890 | 2,081 | 2,215 | 3,159 | 4,149 | 2,610 |
EBIT Margin | 13.17% | 10.85% | 12.45% | 23.24% | 38.58% | 35.09% |
Effective Tax Rate | 25.07% | 13.86% | 9.96% | - | 13.90% | 17.77% |